2359
所羅門
+4.50 (+3.60%)129.501,338成交張數18.63本益比3.35股價淨值比0.80%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,248年增 +21.3%
毛利率202522.7%最新一期
營業利益率20251.6%最新一期
每股盈餘20251.23年增 +46.4%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +34.6% | -19.6% | -17.0% | +21.3% | +17.9% | +10.1% | |
| 營業成本合計 | – | +34.2% | -22.0% | -16.6% | +21.2% | – | – | |
| 營業毛利（毛損） | – | +36.5% | -10.6% | -18.3% | +21.7% | +13.9% | +11.9% | |
| 營業毛利（毛損）淨額 | – | +36.5% | -10.6% | -18.3% | +21.7% | – | – | |
| 推銷費用 | – | +2.9% | -0.5% | +3.2% | +6.6% | – | – | |
| 管理費用 | – | +11.7% | -1.3% | -4.4% | +3.4% | – | – | |
| 研究發展費用 | – | +21.4% | +10.7% | +18.4% | +8.8% | – | – | |
| 營業費用合計 | – | +10.0% | +0.8% | +1.7% | +6.6% | – | – | |
| 營業利益（損失） | – | +436.7% | -45.9% | -133.6% | – | +61.1% | +82.7% | |
| 利息收入 | – | +50.7% | +16.3% | +9.2% | -5.3% | – | – | |
| 其他收入 | – | +44.7% | +25.7% | -12.7% | +11.5% | – | – | |
| 其他利益及損失淨額 | – | +178.9% | +29.6% | -63.7% | -121.5% | – | – | |
| 財務成本淨額 | – | +61.0% | -1.0% | +46.4% | -0.8% | – | – | |
| 預期信用減損損失（利益） | – | – | +106.2% | -244.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +144.4% | +137.1% | -98.0% | -720.7% | – | – | |
| 營業外收入及支出合計 | – | +86.9% | +26.6% | -32.6% | -35.4% | – | – | |
| 稅前淨利（淨損） | – | +153.5% | -2.6% | -55.2% | -0.7% | – | – | |
| 所得稅費用（利益）合計 | – | +325.1% | -55.1% | +58.0% | -64.4% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +120.0% | +17.2% | -71.6% | +50.7% | – | – | |
| 本期淨利（淨損） | – | +120.0% | +17.2% | -71.6% | +50.7% | – | – | |
| 確定福利計畫之再衡量數 | – | +92.6% | -72.3% | +558.9% | -50.8% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +92.6% | -68.7% | +472.0% | -48.9% | – | – | |
| 不重分類至損益之項目： | – | +92.6% | -73.1% | +67.3% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -237.6% | – | -100.4% | – | – | |
| 後續可能重分類至損益之項目： | – | – | -237.6% | – | -100.4% | – | – | |
| 其他綜合損益（淨額） | – | – | -203.3% | – | -209.9% | – | – | |
| 本期綜合損益總額 | – | +166.3% | +5.5% | -65.5% | +15.6% | – | – | |
| 母公司業主（淨利∕損） | – | +130.8% | +16.2% | -72.9% | +46.7% | +56.2% | -20.9% | |
| 非控制權益（淨利∕損） | – | -0.8% | +44.2% | -44.2% | +90.8% | – | – | |
| 母公司業主（綜合損益） | – | +163.1% | +6.4% | -67.7% | +12.1% | – | – | |
| 非控制權益（綜合損益） | – | +637.0% | -43.6% | +148.6% | +59.8% | – | – | |
| 基本每股盈餘 | – | +130.2% | +16.5% | -73.0% | +46.4% | +56.1% | -20.8% | |
| 繼續營業單位淨利（淨損） | – | +130.2% | +16.1% | -72.9% | +46.4% | – | – | |
| 稀釋每股盈餘 | – | +130.2% | +16.1% | -72.9% | +46.4% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。