2357
華碩
-6.00 (-0.64%)928.002,513成交張數13.57本益比2.29股價淨值比4.53%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025738,905年增 +25.9%
毛利率202515.1%最新一期
營業利益率20255.4%最新一期
每股盈餘202559.99年增 +41.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 14 家 | 2027 預估 14 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -7.0% | -18.4% | -0.8% | +17.5% | +29.7% | +0.4% | -10.2% | +21.7% | +25.9% | +31.1% | +18.4% | +16.5% | |
| 營業成本合計 | – | -6.5% | -19.3% | -1.4% | +14.0% | +25.1% | +9.0% | -11.5% | +18.0% | +29.7% | – | – | – | |
| 營業毛利（毛損） | – | -10.3% | -12.4% | +2.8% | +36.9% | +50.7% | -32.8% | -2.4% | +42.9% | +7.9% | +29.8% | +7.3% | -8.3% | |
| 未實現銷貨（損）益 | – | – | – | – | – | -32.8% | -135.7% | – | – | – | – | – | – | |
| 營業毛利（毛損）淨額 | – | -10.3% | -12.4% | +2.8% | +36.9% | +50.7% | -32.8% | -2.3% | +42.9% | +7.9% | – | – | – | |
| 營業費用合計 | – | -1.7% | -24.9% | +19.5% | +15.2% | +26.4% | +0.3% | +0.1% | +20.6% | -2.6% | – | – | – | |
| 營業利益（損失） | – | -32.1% | +33.3% | -31.6% | +114.8% | +97.6% | -73.7% | -14.0% | +165.1% | +34.0% | +45.5% | -3.3% | +17.9% | |
| 稅前淨利（淨損） | – | -17.8% | +5.1% | -8.0% | +71.6% | +78.4% | -63.4% | +2.2% | +91.0% | +30.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | -15.9% | -7.1% | +12.4% | +78.7% | +70.6% | -61.7% | -12.1% | +89.2% | -14.6% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -18.2% | +8.1% | -12.3% | +69.6% | +80.6% | -63.9% | +6.3% | +91.4% | +40.8% | – | – | – | |
| 本期淨利（淨損） | – | -18.2% | -67.1% | +146.8% | +118.1% | +64.2% | -63.9% | +6.3% | +91.4% | +40.8% | – | – | – | |
| 本期綜合損益總額 | – | -75.2% | -137.2% | – | +25.1% | +51.4% | -79.7% | +289.2% | +0.7% | -38.7% | – | – | – | |
| 母公司業主（淨利∕損） | – | -19.0% | -72.8% | +186.6% | +118.8% | +67.7% | -67.0% | +8.4% | +97.1% | +41.9% | +18.9% | +1.5% | +9.8% | |
| 基本每股盈餘 | – | -19.0% | -72.8% | +186.7% | +118.8% | +67.7% | -67.0% | +8.4% | +97.2% | +41.9% | +19.4% | +0.5% | +10.3% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。