2356
英業達
-1.20 (-1.94%)60.508,999成交張數19.52本益比2.79股價淨值比3.31%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025691,190年增 +7.0%
毛利率20255.3%最新一期
營業利益率20251.8%最新一期
每股盈餘20252.42年增 +19.2%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 9 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +4.2% | -5.0% | +25.5% | +7.0% | +38.8% | +21.7% | +10.3% | |
| 營業成本合計 | – | +3.7% | -5.3% | +25.5% | +6.8% | – | – | – | |
| 營業毛利（毛損） | – | +16.6% | +1.3% | +26.6% | +10.1% | +25.8% | +19.8% | +7.4% | |
| 營業毛利（毛損）淨額 | – | +16.6% | +1.3% | +26.6% | +10.1% | – | – | – | |
| 推銷費用 | – | +5.4% | -11.0% | +24.4% | +0.1% | – | – | – | |
| 管理費用 | – | +3.6% | +16.5% | +13.5% | +15.5% | – | – | – | |
| 研究發展費用 | – | +14.2% | -6.4% | +11.3% | +13.5% | – | – | – | |
| 預期信用減損損失（利益） | – | -122.0% | – | – | -116.3% | – | – | – | |
| 營業費用合計 | – | +10.0% | -2.4% | +14.0% | +11.5% | – | – | – | |
| 營業利益（損失） | – | +41.2% | +11.9% | +58.3% | +7.6% | +38.3% | +30.6% | +13.6% | |
| 利息收入 | – | +64.0% | +48.9% | +11.6% | -5.9% | – | – | – | |
| 其他收入 | – | -30.4% | +10.0% | +28.3% | -61.2% | – | – | – | |
| 其他利益及損失淨額 | – | -31.3% | -3.8% | -90.9% | – | – | – | – | |
| 財務成本淨額 | – | +311.1% | +51.1% | +31.4% | +1.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -125.4% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -82.9% | -144.9% | – | – | – | – | – | |
| 稅前淨利（淨損） | – | -6.8% | +0.8% | +27.3% | +30.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | -36.4% | +8.9% | +60.1% | +40.0% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +1.9% | -0.7% | +20.7% | +27.9% | – | – | – | |
| 本期淨利（淨損） | – | +1.9% | -0.7% | +20.7% | +27.9% | – | – | – | |
| 確定福利計畫之再衡量數 | – | +589.1% | -90.9% | – | -101.9% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +297.0% | +24.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | -91.6% | +724.8% | +154.0% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +499.9% | -92.6% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | +304.1% | -23.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -118.5% | – | -152.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | +65.4% | -214.1% | – | -135.5% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -118.6% | – | -152.0% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -41.4% | +941.5% | -72.9% | – | – | – | |
| 本期綜合損益總額 | – | +44.5% | -8.2% | +128.8% | -26.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | -6.3% | +0.0% | +18.5% | +19.7% | +42.9% | +24.7% | +13.5% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +30.6% | -7.4% | +124.9% | -29.7% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -6.0% | 0.0% | +18.7% | +19.2% | +43.1% | +24.7% | +13.3% | |
| 稀釋每股盈餘 | – | -6.1% | 0.0% | +18.8% | +19.3% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。