2353
宏碁
-0.50 (-1.59%)30.908,938成交張數18.39本益比1.20股價淨值比4.21%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025275,628年增 +4.1%
毛利率202510.9%最新一期
營業利益率20251.9%最新一期
每股盈餘20251.26年增 -31.5%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 4 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -13.7% | -12.4% | +9.7% | +4.1% | +17.8% | +10.7% | -9.9% | |
| 營業成本合計 | – | -12.8% | -12.3% | +9.8% | +3.8% | – | – | – | |
| 營業毛利（毛損） | – | -20.0% | -13.2% | +8.5% | +7.1% | +21.5% | +10.7% | – | |
| 未實現銷貨（損）益 | – | – | – | – | -100.0% | – | – | – | |
| 營業毛利（毛損）淨額 | – | -20.0% | -13.2% | +8.4% | +7.1% | – | – | – | |
| 推銷費用 | – | +1.2% | -9.4% | +4.4% | +8.0% | – | – | – | |
| 管理費用 | – | -3.5% | +10.5% | +15.2% | +12.2% | – | – | – | |
| 研究發展費用 | – | -7.5% | -13.5% | +7.0% | -5.5% | – | – | – | |
| 營業費用合計 | – | -0.8% | -5.7% | +7.3% | +7.8% | – | – | – | |
| 其他收益及費損淨額 | – | +23.0% | -56.5% | +84.5% | +89.5% | – | – | – | |
| 營業利益（損失） | – | -51.1% | -39.0% | +15.4% | +5.5% | +18.3% | +28.5% | -0.8% | |
| 利息收入 | – | +68.0% | +284.5% | +5.1% | -13.5% | – | – | – | |
| 其他收入 | – | +56.9% | -12.9% | -44.9% | +57.4% | – | – | – | |
| 其他利益及損失淨額 | – | -108.4% | – | +49.3% | -47.8% | – | – | – | |
| 財務成本淨額 | – | -42.5% | +46.4% | +98.0% | +66.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +76.6% | -61.2% | +618.2% | -52.9% | – | – | – | |
| 營業外收入及支出合計 | – | -25.7% | +277.7% | +14.7% | -38.8% | – | – | – | |
| 稅前淨利（淨損） | – | -49.0% | -1.0% | +15.1% | -14.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | -45.3% | -4.5% | +27.1% | -31.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -50.4% | +0.5% | +10.4% | -7.1% | – | – | – | |
| 本期淨利（淨損） | – | -50.4% | +0.5% | +10.4% | -7.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -106.1% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -119.3% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -176.5% | – | – | -330.2% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -109.5% | – | -275.9% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | -120.7% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -91.1% | +632.0% | -104.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | -89.2% | -342.7% | – | -165.1% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -91.1% | +636.5% | -107.9% | – | – | – | |
| 其他綜合損益（淨額） | – | – | +108.5% | -83.0% | -70.9% | – | – | – | |
| 本期綜合損益總額 | – | +17.0% | +45.0% | -44.9% | -18.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | -54.1% | -1.4% | +12.3% | -31.8% | +31.7% | +11.7% | -7.0% | |
| 非控制權益（淨利∕損） | – | +53.8% | +16.6% | -2.8% | +193.5% | – | – | – | |
| 母公司業主（綜合損益） | – | +14.2% | +47.2% | -47.5% | -44.1% | – | – | – | |
| 非控制權益（綜合損益） | – | +84.4% | +12.7% | +4.8% | +227.1% | – | – | – | |
| 基本每股盈餘 | – | -54.0% | -1.8% | +12.2% | -31.5% | +32.9% | +11.1% | -7.5% | |
| 稀釋每股盈餘 | – | -54.2% | -0.6% | +12.2% | -32.1% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。