2330
台積電
+5.00 (+0.21%)2,385.0013,469成交張數27.65本益比9.61股價淨值比0.92%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20253,809,054年增 +31.6%
毛利率202559.9%最新一期
營業利益率202550.8%最新一期
每股盈餘202566.26年增 +46.4%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 38 家 | 2027 預估 35 家 | 2028 預估 24 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +42.6% | -4.5% | +33.9% | +31.6% | +42.5% | +34.6% | +27.0% | |
| 營業成本合計 | – | +19.2% | +7.8% | +28.7% | +20.3% | – | – | – | |
| 營業毛利（毛損） | – | +64.5% | -12.8% | +38.2% | +40.4% | +57.7% | +35.3% | +28.4% | |
| 營業毛利（毛損）淨額 | – | +64.5% | -12.8% | +38.2% | +40.4% | – | – | – | |
| 推銷費用 | – | +31.2% | +6.8% | +24.1% | +28.7% | – | – | – | |
| 管理費用 | – | +44.9% | +13.7% | +37.6% | -1.7% | – | – | – | |
| 研究發展費用 | – | +30.9% | +11.7% | +12.0% | +20.7% | – | – | – | |
| 營業費用合計 | – | +34.0% | +12.0% | +18.6% | +14.8% | – | – | – | |
| 其他收益及費損淨額 | – | – | – | -752.0% | – | – | – | – | |
| 營業利益（損失） | – | +72.5% | -17.8% | +43.5% | +46.4% | +64.5% | +34.4% | +27.7% | |
| 利息收入 | – | +292.8% | +168.9% | +44.6% | +21.2% | – | – | – | |
| 其他收入 | – | -2.6% | -49.4% | +18.1% | +4.4% | – | – | – | |
| 其他利益及損失淨額 | – | -44.3% | +22.4% | -62.1% | +277.1% | – | – | – | |
| 財務成本淨額 | – | +117.0% | +2.1% | -12.5% | +17.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +39.2% | -40.3% | +4.8% | +12.6% | – | – | – | |
| 營業外收入及支出合計 | – | +74.3% | +151.9% | +45.2% | +26.0% | – | – | – | |
| 稅前淨利（淨損） | – | +72.5% | -14.4% | +43.6% | +45.2% | – | – | – | |
| 所得稅費用（利益）合計 | – | +92.7% | +11.1% | +65.1% | +39.8% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +70.3% | -17.6% | +39.9% | +46.3% | – | – | – | |
| 本期淨利（淨損） | – | +70.3% | -17.6% | +39.9% | +46.3% | – | – | – | |
| 確定福利計畫之再衡量數 | – | -440.0% | – | – | -580.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -113.9% | – | +160.5% | -85.4% | – | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | – | -87.4% | -715.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | -72.4% | -263.2% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -960.8% | – | – | -456.7% | – | – | – | |
| 不重分類至損益之項目： | – | -110.0% | – | +233.7% | -99.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -128.4% | – | -194.8% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | -52.7% | +140.5% | – | – | – | |
| 避險工具之損益 | – | +910.6% | -105.6% | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -88.4% | +343.0% | -110.2% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -124.3% | – | -184.8% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -120.8% | – | -178.7% | – | – | – | |
| 本期綜合損益總額 | – | +79.7% | -21.7% | +50.1% | +33.4% | – | – | – | |
| 母公司業主（淨利∕損） | – | +70.4% | -17.5% | +39.9% | +46.4% | +62.6% | +31.8% | +27.4% | |
| 非控制權益（淨利∕損） | – | -30.5% | -297.2% | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +79.8% | -21.6% | +50.0% | +33.3% | – | – | – | |
| 非控制權益（綜合損益） | – | -61.6% | -855.9% | – | – | – | – | – | |
| 基本每股盈餘 | – | +70.4% | -17.5% | +39.9% | +46.4% | +62.6% | +32.1% | +27.4% | |
| 稀釋每股盈餘 | – | +70.4% | -17.5% | +39.9% | +46.4% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -279.1% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。