2328
廣宇
+0.85 (+1.89%)45.751,149成交張數104.42本益比1.59股價淨值比2.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202521,771年增 -0.2%
毛利率202512.2%最新一期
營業利益率20255.2%最新一期
每股盈餘20251.56年增 -22.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +42.5% | +3.5% | -5.7% | -19.7% | +17.9% | +8.4% | -2.4% | -14.9% | -0.2% | – | – | |
| 營業成本合計 | – | +41.9% | +3.1% | -6.3% | -20.8% | +17.2% | +6.5% | -2.3% | -16.0% | +1.3% | – | – | |
| 營業毛利（毛損） | – | +49.9% | +7.6% | +0.3% | -9.1% | +23.5% | +23.8% | -3.2% | -7.2% | -9.7% | – | – | |
| 營業毛利（毛損）淨額 | – | +49.9% | +7.6% | +0.3% | -9.1% | +23.5% | +23.8% | -3.2% | -7.2% | -9.7% | – | – | |
| 推銷費用 | – | -10.5% | -2.9% | -5.6% | -15.3% | +20.3% | +14.8% | -4.7% | +2.2% | -5.4% | – | – | |
| 管理費用 | – | -20.8% | +3.2% | -5.2% | +11.5% | -9.2% | +13.3% | +9.4% | +13.1% | -10.8% | – | – | |
| 研究發展費用 | – | +4.0% | +22.3% | +15.2% | -2.5% | +29.7% | +20.1% | +14.6% | -5.1% | -6.4% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -75.9% | -113.0% | – | – | -163.1% | – | – | |
| 營業費用合計 | – | -14.9% | +0.4% | +2.1% | +4.7% | +3.9% | +15.1% | +7.9% | +5.8% | -8.8% | – | – | |
| 營業利益（損失） | – | +748.0% | +15.3% | -1.4% | -22.6% | +49.5% | +31.8% | -12.1% | -20.0% | -10.9% | – | – | |
| 利息收入 | – | – | – | – | – | -24.1% | +12.1% | +69.6% | -8.6% | -11.3% | – | – | |
| 其他收入 | – | +5.8% | +20.4% | -15.0% | -29.0% | -9.2% | +49.9% | -62.0% | +120.3% | -17.6% | – | – | |
| 其他利益及損失淨額 | – | -108.1% | – | -32.9% | -63.7% | -61.7% | -83.5% | – | -70.6% | -164.2% | – | – | |
| 財務成本淨額 | – | +36.3% | +68.1% | +64.1% | -39.2% | -63.3% | +219.8% | +46.5% | +8.7% | -45.3% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | -428.2% | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -94.5% | +650.2% | -38.8% | -20.0% | -37.7% | +40.7% | +2.2% | -23.3% | -15.6% | – | – | |
| 稅前淨利（淨損） | – | -22.3% | +56.6% | -13.1% | -22.0% | +29.8% | +32.7% | -10.4% | -20.4% | -11.5% | – | – | |
| 所得稅費用（利益）合計 | – | +51.5% | +51.2% | -8.4% | +6.8% | -4.0% | +26.7% | -28.2% | -24.7% | +55.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -32.8% | +58.4% | -14.5% | -31.4% | +47.1% | +34.7% | -4.9% | -19.4% | -26.2% | – | – | |
| 本期淨利（淨損） | – | -32.8% | +58.4% | -14.5% | -31.4% | +47.1% | +34.7% | -4.9% | -19.4% | -26.2% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -367.0% | – | -94.1% | +447.5% | -72.3% | +317.5% | -48.1% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | +495.1% | -183.5% | – | -137.0% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | +610.8% | -95.4% | -72.3% | +317.5% | -48.1% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | +397.3% | -186.3% | – | -131.4% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -153.0% | – | -80.1% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -153.0% | – | -80.1% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | -142.6% | – | – | -26.0% | – | – | |
| 本期綜合損益總額 | – | +142.9% | +13.1% | -23.3% | +13.0% | +110.3% | -18.8% | +2.4% | +36.9% | -26.1% | – | – | |
| 母公司業主（淨利∕損） | – | -37.1% | +71.5% | -13.2% | -35.6% | +45.8% | +36.7% | -5.0% | -17.5% | -22.0% | – | – | |
| 非控制權益（淨利∕損） | – | -4.9% | +1.7% | -24.2% | +2.8% | +53.5% | +25.0% | -4.5% | -29.4% | -52.1% | – | – | |
| 母公司業主（綜合損益） | – | +73.4% | +17.6% | -18.7% | +21.6% | +118.1% | -35.8% | +21.4% | +25.4% | -22.1% | – | – | |
| 非控制權益（綜合損益） | – | – | -2.3% | -42.3% | -35.7% | +25.7% | +299.4% | -54.8% | +129.7% | -43.9% | – | – | |
| 基本每股盈餘 | – | -38.1% | +72.2% | -13.1% | -35.7% | +46.1% | +36.4% | -5.1% | -17.4% | -22.0% | -46.8% | +20.5% | |
| 繼續營業單位淨利（淨損） | – | -37.9% | +70.7% | -13.2% | -35.5% | +46.5% | +36.6% | -5.1% | -17.4% | -21.6% | – | – | |
| 稀釋每股盈餘 | – | -37.9% | +70.7% | -13.2% | -35.5% | +46.5% | +36.6% | -5.1% | -17.4% | -21.6% | – | – | |
| 備供出售金融資產未實現評價損益 | – | -52.0% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -100.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。