2324
仁寶
-0.95 (-2.51%)36.9544,270成交張數18.57本益比1.14股價淨值比2.98%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025757,513年增 -16.8%
毛利率20255.6%最新一期
營業利益率20251.4%最新一期
每股盈餘20251.38年增 -40.0%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 10 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -13.1% | -11.8% | -3.9% | -16.8% | +22.6% | +23.5% | +14.9% | |
| 營業成本合計 | – | -13.5% | -12.4% | -4.4% | -17.4% | – | – | – | |
| 營業毛利（毛損） | – | -2.7% | +5.0% | +7.0% | -5.8% | +8.8% | +19.1% | +14.0% | |
| 營業毛利（毛損）淨額 | – | -2.7% | +5.0% | +7.0% | -5.8% | – | – | – | |
| 推銷費用 | – | – | – | -2.8% | +3.6% | – | – | – | |
| 管理費用 | – | – | – | +10.9% | +1.6% | – | – | – | |
| 研究發展費用 | – | – | – | -0.9% | +6.7% | – | – | – | |
| 營業費用合計 | – | +10.7% | -2.6% | +0.6% | +5.2% | – | – | – | |
| 營業利益（損失） | – | -30.9% | +30.7% | +23.2% | -28.3% | +18.1% | +40.0% | +18.6% | |
| 利息收入 | – | +53.2% | +52.3% | -14.5% | -27.8% | – | – | – | |
| 其他收入 | – | +0.7% | -30.0% | +80.2% | +17.0% | – | – | – | |
| 其他利益及損失淨額 | – | -37.6% | -84.5% | +96.9% | -345.9% | – | – | – | |
| 財務成本淨額 | – | +209.4% | +55.7% | -20.1% | -36.4% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -160.8% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -63.5% | -110.4% | – | -137.2% | – | – | – | |
| 稅前淨利（淨損） | – | -38.6% | +10.9% | +29.1% | -31.9% | – | – | – | |
| 所得稅費用（利益）合計 | – | -41.4% | +26.4% | +32.4% | -30.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -37.8% | +6.9% | +28.1% | -32.4% | – | – | – | |
| 本期淨利（淨損） | – | -37.8% | +6.9% | +28.1% | -32.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -98.4% | – | -61.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -270.5% | – | – | -158.8% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -115.7% | – | -72.0% | -198.8% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -197.9% | – | – | -163.0% | – | – | – | |
| 不重分類至損益之項目： | – | -234.2% | – | +944.7% | -157.2% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -102.5% | – | -164.7% | – | – | – | |
| 避險工具之損益 | – | – | – | -58.5% | -25.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -227.1% | – | -139.5% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -26.0% | -3.7% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -103.5% | – | -163.3% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -86.2% | – | -159.3% | – | – | – | |
| 本期綜合損益總額 | – | +20.6% | -33.5% | +197.8% | -109.6% | – | – | – | |
| 母公司業主（淨利∕損） | – | -42.3% | +5.2% | +31.0% | -40.0% | +55.2% | +29.0% | +21.8% | |
| 非控制權益（淨利∕損） | – | +13.1% | +16.7% | +12.9% | +13.2% | – | – | – | |
| 母公司業主（綜合損益） | – | +19.1% | -37.2% | +228.2% | -116.6% | – | – | – | |
| 非控制權益（綜合損益） | – | +36.3% | +2.1% | +21.2% | +1.0% | – | – | – | |
| 基本每股盈餘 | – | -42.4% | +5.4% | +30.7% | -40.0% | +56.8% | +29.4% | +20.0% | |
| 繼續營業單位淨利（淨損） | – | -42.0% | +5.4% | +30.3% | -39.9% | – | – | – | |
| 稀釋每股盈餘 | – | -42.0% | +5.4% | +30.3% | -39.9% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。