2317
鴻海
-2.00 (-0.80%)246.5015,276成交張數16.25本益比1.81股價淨值比2.91%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20258,103,105年增 +18.1%
毛利率20256.1%最新一期
營業利益率20253.2%最新一期
每股盈餘202513.61年增 +23.6%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 24 家 | 2027 預估 23 家 | 2028 預估 12 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +10.6% | -7.0% | +11.3% | +18.1% | +31.5% | +28.5% | +30.4% | |
| 營業成本合計 | – | +10.6% | -7.3% | +11.4% | +18.3% | – | – | – | |
| 營業毛利（毛損） | – | +10.5% | -3.0% | +10.6% | +16.1% | +28.8% | +24.4% | +21.8% | |
| 營業毛利（毛損）淨額 | – | +10.5% | -3.0% | +10.6% | +16.1% | – | – | – | |
| 推銷費用 | – | -0.4% | -17.7% | +0.2% | +9.3% | – | – | – | |
| 管理費用 | – | +5.2% | +5.8% | +1.3% | +2.7% | – | – | – | |
| 研究發展費用 | – | +8.7% | -3.7% | +5.2% | +5.1% | – | – | – | |
| 營業費用合計 | – | +6.2% | -2.2% | +3.1% | +4.6% | – | – | – | |
| 營業利益（損失） | – | +16.7% | -4.2% | +20.5% | +29.2% | +44.2% | +23.5% | +25.3% | |
| 利息收入 | – | +33.4% | +88.7% | -44.2% | -32.0% | – | – | – | |
| 其他收入 | – | -24.6% | -10.1% | -4.1% | +17.6% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -105.9% | – | – | – | – | |
| 財務成本淨額 | – | +58.2% | +88.7% | -43.9% | +3.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -68.6% | -331.6% | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -69.2% | +87.2% | -56.1% | +203.7% | – | – | – | |
| 稅前淨利（淨損） | – | -3.1% | +2.5% | +10.2% | +38.5% | – | – | – | |
| 所得稅費用（利益）合計 | – | -8.3% | +2.7% | +7.4% | +95.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -1.8% | +2.5% | +10.9% | +25.3% | – | – | – | |
| 本期淨利（淨損） | – | -1.8% | +2.5% | +10.9% | +25.3% | – | – | – | |
| 確定福利計畫之再衡量數 | – | +102.5% | -75.5% | +159.9% | -75.1% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -285.5% | – | – | +21.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -430.3% | – | -382.4% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -182.2% | – | – | -4.6% | – | – | – | |
| 不重分類至損益之項目： | – | -316.4% | – | – | +85.2% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -141.1% | – | -133.3% | – | – | – | |
| 避險工具之損益 | – | -200.0% | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | -171.5% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -200.0% | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -150.8% | – | -135.3% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -355.0% | – | -119.4% | – | – | – | |
| 本期綜合損益總額 | – | +9.7% | -26.8% | +107.8% | -20.2% | – | – | – | |
| 母公司業主（淨利∕損） | – | +1.6% | +0.4% | +7.5% | +24.0% | +35.3% | +25.7% | +19.9% | |
| 非控制權益（淨利∕損） | – | -33.9% | +32.4% | +49.5% | +35.3% | – | – | – | |
| 母公司業主（綜合損益） | – | +9.2% | -25.9% | +101.6% | -20.7% | – | – | – | |
| 非控制權益（綜合損益） | – | +16.3% | -36.0% | +185.8% | -16.0% | – | – | – | |
| 基本每股盈餘 | – | +1.6% | +0.4% | +7.4% | +23.6% | +35.1% | +25.8% | +18.9% | |
| 繼續營業單位淨利（淨損） | – | +1.5% | +0.1% | +7.1% | +24.2% | – | – | – | |
| 稀釋每股盈餘 | – | +1.5% | +0.1% | +7.1% | +24.2% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。