2303
聯電
-4.00 (-2.81%)138.50101,025成交張數20.83本益比3.91股價淨值比1.88%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025237,553年增 +2.3%
毛利率202529.0%最新一期
營業利益率202518.5%最新一期
每股盈餘20253.34年增 -12.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 28 家 | 2027 預估 25 家 | 2028 預估 15 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +30.8% | -20.2% | +4.4% | +2.3% | +17.3% | +22.3% | +14.5% | |
| 營業成本合計 | – | +8.5% | -5.3% | +8.2% | +7.7% | – | – | – | |
| 營業毛利（毛損） | – | +74.6% | -38.2% | -2.7% | -8.9% | +30.7% | +35.6% | +20.9% | |
| 營業毛利（毛損）淨額 | – | +74.6% | -38.2% | -2.7% | -8.9% | – | – | – | |
| 推銷費用 | – | -10.5% | -22.9% | -16.2% | -9.9% | – | – | – | |
| 管理費用 | – | +21.1% | -22.7% | -4.8% | -4.6% | – | – | – | |
| 研究發展費用 | – | +0.1% | +2.5% | +17.6% | +13.5% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | |
| 營業費用合計 | – | +4.8% | -11.0% | +6.3% | +6.2% | – | – | – | |
| 其他收益及費損淨額 | – | +2.2% | -25.0% | -66.9% | +50.3% | – | – | – | |
| 營業利益（損失） | – | +101.8% | -44.5% | -10.8% | -14.8% | +41.3% | +49.6% | +26.5% | |
| 利息收入 | – | +251.3% | +140.0% | -24.4% | -37.9% | – | – | – | |
| 其他收入 | – | +30.9% | +4.8% | -44.7% | +96.0% | – | – | – | |
| 其他利益及損失淨額 | – | -1.4% | -58.3% | +84.4% | -85.7% | – | – | – | |
| 財務成本淨額 | – | -4.9% | -15.9% | +11.8% | -8.8% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -121.8% | – | -94.1% | +488.9% | – | – | – | |
| 營業外收入及支出合計 | – | -82.2% | +621.4% | -64.6% | +23.7% | – | – | – | |
| 稅前淨利（淨損） | – | +71.7% | -33.2% | -20.7% | -11.7% | – | – | – | |
| 所得稅費用（利益）合計 | – | +170.2% | -47.6% | -3.8% | -11.0% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +59.7% | -30.2% | -23.3% | -11.8% | – | – | – | |
| 本期淨利（淨損） | – | +59.7% | -30.2% | -23.3% | -11.8% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | +35.5% | -53.1% | -23.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -179.9% | – | -109.8% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -188.8% | – | -125.0% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +227.5% | -96.4% | +190.4% | -218.8% | – | – | – | |
| 不重分類至損益之項目： | – | -186.5% | – | -112.2% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -125.7% | – | -165.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -181.2% | – | -105.4% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -121.1% | – | -158.0% | – | – | – | |
| 其他綜合損益（淨額） | – | -41.0% | +163.3% | +29.3% | -158.5% | – | – | – | |
| 本期綜合損益總額 | – | +52.7% | -25.0% | -18.3% | -33.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | +56.3% | -30.1% | -22.6% | -11.6% | +83.8% | +8.8% | +24.5% | |
| 非控制權益（淨利∕損） | – | – | -45.1% | -123.3% | – | – | – | – | |
| 母公司業主（綜合損益） | – | +49.6% | -24.8% | -17.6% | -33.6% | – | – | – | |
| 非控制權益（綜合損益） | – | – | -45.1% | -123.2% | – | – | – | – | |
| 基本每股盈餘 | – | +55.1% | -30.5% | -22.9% | -12.1% | +93.1% | +5.9% | +22.2% | |
| 繼續營業單位淨利（淨損） | – | +53.3% | -29.7% | -22.6% | -11.5% | – | – | – | |
| 稀釋每股盈餘 | – | +53.3% | -29.7% | -22.6% | -11.5% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。