2236
百達-KY
-4.00 (-3.39%)114.002,105成交張數–本益比3.08股價淨值比0.55%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20259,323年增 +423.1%
毛利率202510.7%最新一期
營業利益率2025-0.2%最新一期
每股盈餘2025-6.81年增 -192.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 70.9% | 70.5% | 72.2% | 75.6% | 75.2% | 74.0% | 72.2% | 68.1% | 80.7% | 89.3% | |
| 營業毛利（毛損） | 29.1% | 29.5% | 27.8% | 24.4% | 24.8% | 26.0% | 27.8% | 31.9% | 19.3% | 10.7% | |
| 營業毛利（毛損）淨額 | 29.1% | 29.5% | 27.8% | 24.4% | 24.8% | 26.0% | 27.8% | 31.9% | 19.3% | 10.7% | |
| 推銷費用 | 3.1% | 3.7% | 4.0% | 4.1% | 3.8% | 3.9% | 4.5% | 5.3% | 7.7% | 1.5% | |
| 管理費用 | 9.6% | 9.4% | 10.1% | 10.9% | 13.4% | 13.2% | 12.9% | 13.7% | 23.8% | 8.5% | |
| 研究發展費用 | 3.6% | 5.3% | 3.6% | 2.9% | 3.0% | 2.0% | 2.8% | 2.6% | 3.3% | 0.7% | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.1% | 0.0% | 0.3% | -0.4% | 0.2% | 1.6% | 0.2% | |
| 營業費用合計 | 16.3% | 18.3% | 17.8% | 18.1% | 20.2% | 19.5% | 19.8% | 21.9% | 36.4% | 10.9% | |
| 營業利益（損失） | 12.8% | 11.2% | 10.0% | 6.3% | 4.6% | 6.6% | 8.0% | 9.9% | -17.1% | -0.2% | |
| 利息收入 | – | – | – | – | 1.3% | 0.7% | 0.2% | 0.7% | 1.2% | 0.3% | |
| 其他收入 | 0.8% | 0.6% | 0.5% | 1.0% | 0.9% | 1.9% | 0.9% | 1.0% | 39.1% | 0.3% | |
| 其他利益及損失淨額 | -1.4% | -0.2% | 0.2% | -0.4% | -1.6% | -0.3% | 0.2% | -0.7% | -0.9% | -1.2% | |
| 財務成本淨額 | 0.5% | 0.5% | 0.6% | 0.7% | 0.7% | 0.8% | 0.8% | 1.0% | 2.4% | 2.3% | |
| 營業外收入及支出合計 | -1.1% | -0.1% | 0.2% | -0.1% | -0.1% | 1.5% | 0.6% | -0.0% | 36.9% | -2.9% | |
| 稅前淨利（淨損） | 11.7% | 11.1% | 10.2% | 6.2% | 4.5% | 8.1% | 8.6% | 9.9% | 19.8% | -3.2% | |
| 所得稅費用（利益）合計 | 3.6% | 3.4% | 2.7% | 3.3% | 2.2% | 2.9% | 3.5% | 3.0% | 1.6% | 1.4% | |
| 繼續營業單位本期淨利（淨損） | 8.1% | 7.7% | 7.5% | 2.9% | 2.3% | 5.1% | 5.0% | 7.0% | 18.3% | -4.6% | |
| 本期淨利（淨損） | 8.1% | 7.7% | 7.5% | 2.9% | 2.3% | 5.1% | 5.0% | 7.0% | 18.3% | -4.6% | |
| 確定福利計畫之再衡量數 | -0.0% | 0.1% | -0.0% | -0.1% | -0.8% | -0.5% | 0.2% | 0.1% | 0.6% | -0.1% | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.0% | -0.0% | -0.0% | -0.1% | -0.1% | 0.0% | 0.0% | 0.1% | -0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.1% | -0.7% | -0.4% | 0.2% | 0.1% | 0.5% | -0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -3.6% | -3.0% | -1.1% | -3.1% | -3.3% | 1.1% | 2.6% | -0.7% | 3.8% | -1.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -3.1% | -3.3% | 1.1% | 2.6% | -0.7% | 3.8% | -1.0% | |
| 其他綜合損益（淨額） | -3.6% | -2.9% | -1.2% | -3.2% | -4.0% | 0.8% | 2.8% | -0.6% | 4.3% | -1.1% | |
| 本期綜合損益總額 | 4.5% | 4.8% | 6.3% | -0.3% | -1.7% | 5.9% | 7.8% | 6.4% | 22.5% | -5.7% | |
| 母公司業主（淨利∕損） | 5.7% | 6.3% | 6.6% | 2.2% | 2.7% | 4.9% | 5.3% | 7.7% | 21.5% | -4.1% | |
| 非控制權益（淨利∕損） | 2.4% | 1.4% | 0.9% | 0.8% | -0.4% | 0.2% | -0.2% | -0.7% | -3.2% | -0.5% | |
| 母公司業主（綜合損益） | 2.3% | 3.6% | 5.5% | -0.8% | -0.3% | 5.7% | 7.9% | 7.1% | 25.6% | -5.1% | |
| 非控制權益（綜合損益） | 2.2% | 1.2% | 0.8% | 0.5% | -1.4% | 0.2% | -0.1% | -0.7% | -3.1% | -0.6% | |
| 基本每股盈餘 | 0.2% | 0.2% | 0.2% | 0.0% | 0.1% | 0.1% | 0.1% | 0.2% | 0.4% | -0.1% | |
| 稀釋每股盈餘 | 0.1% | 0.2% | 0.2% | 0.0% | 0.1% | 0.1% | 0.1% | 0.2% | 0.4% | -0.1% | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | 0.0% | 0.0% | – | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。