2106
建大
-0.10 (-0.60%)16.50830成交張數35.32本益比0.80股價淨值比3.92%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202533,963年增 -0.7%
毛利率202519.2%最新一期
營業利益率20251.7%最新一期
每股盈餘20250.13年增 -90.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +3.5% | +3.3% | +1.9% | -5.8% | +15.3% | +10.7% | -10.8% | -0.7% | -0.7% | – | |
| 營業成本合計 | – | +13.7% | +5.7% | -1.2% | -10.4% | +21.1% | +18.7% | -15.7% | -4.0% | +3.0% | – | |
| 營業毛利（毛損） | – | -24.0% | -6.7% | +16.0% | +12.1% | -2.7% | -20.7% | +17.7% | +13.0% | -13.7% | – | |
| 營業毛利（毛損）淨額 | – | -24.0% | -6.7% | +16.0% | +12.1% | -2.7% | -20.7% | +17.7% | +13.0% | -13.7% | – | |
| 推銷費用 | – | +2.5% | +1.7% | -1.3% | -9.1% | +14.5% | -2.9% | -6.1% | +11.8% | -0.3% | – | |
| 管理費用 | – | +14.7% | +5.1% | +10.8% | -10.3% | +7.4% | +5.5% | +7.9% | +9.2% | -1.5% | – | |
| 研究發展費用 | – | +4.4% | +7.2% | +9.8% | -5.5% | +9.4% | +2.7% | -0.1% | +11.1% | -0.5% | – | |
| 預期信用減損損失（利益） | – | – | – | -45.2% | +269.6% | -63.6% | -22.6% | -168.3% | – | -53.6% | – | |
| 營業費用合計 | – | +5.7% | +4.1% | +4.3% | -8.0% | +10.9% | +0.6% | -1.1% | +11.3% | -0.8% | – | |
| 其他收益及費損淨額 | – | – | – | – | – | – | – | – | – | – | – | |
| 營業利益（損失） | – | -64.8% | -51.7% | +120.0% | +22.4% | +13.4% | -86.8% | +461.7% | +13.5% | -61.1% | – | |
| 利息收入 | – | – | – | – | – | +12.1% | +27.4% | +65.7% | +5.7% | -16.5% | – | |
| 其他收入 | – | +21.5% | +47.1% | -19.8% | -38.8% | -1.3% | -10.1% | -8.1% | -5.1% | +2.0% | – | |
| 其他利益及損失淨額 | – | -302.4% | – | -106.4% | – | – | – | -79.2% | +76.5% | -170.7% | – | |
| 財務成本淨額 | – | +13.8% | +13.4% | +28.5% | -14.4% | -22.5% | +99.2% | +49.7% | -18.4% | +6.7% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | +263.0% | +7.8% | -41.1% | -91.0% | – | -39.1% | -71.9% | +105.6% | – | |
| 營業外收入及支出合計 | – | -215.9% | – | -81.0% | -317.4% | – | – | -97.9% | – | -195.8% | – | |
| 稅前淨利（淨損） | – | -82.6% | +76.1% | +17.7% | -5.5% | +30.3% | -57.7% | +83.5% | +26.5% | -75.9% | – | |
| 所得稅費用（利益）合計 | – | -54.1% | +38.4% | -21.4% | -9.7% | +139.7% | -51.2% | +13.7% | -3.5% | -33.4% | – | |
| 繼續營業單位本期淨利（淨損） | – | -89.2% | +112.7% | +42.4% | -4.1% | -5.6% | -63.2% | +160.5% | +40.9% | -89.9% | – | |
| 本期淨利（淨損） | – | -89.4% | +109.5% | +47.1% | -4.1% | -5.6% | -63.2% | +160.5% | +40.9% | -89.9% | – | |
| 確定福利計畫之再衡量數 | – | -457.6% | – | -137.8% | – | – | – | -59.0% | +14.1% | -71.7% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -69.7% | -225.0% | – | -429.7% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -457.6% | – | -187.9% | – | – | – | -58.1% | +0.1% | -61.3% | – | |
| 不重分類至損益之項目： | – | – | – | – | -78.8% | -308.4% | – | -171.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -114.2% | – | -156.3% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -114.2% | – | -156.3% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -114.2% | – | -156.3% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -119.3% | – | -149.0% | – | |
| 本期綜合損益總額 | – | -134.1% | – | -7.0% | +5.6% | -20.6% | +189.1% | -58.4% | +281.7% | -119.2% | – | |
| 母公司業主（淨利∕損） | – | -89.4% | +109.5% | +47.1% | -4.1% | -5.6% | -63.2% | +160.5% | +40.9% | -89.9% | – | |
| 母公司業主（綜合損益） | – | -134.1% | – | -7.0% | +5.6% | -20.6% | +189.1% | -58.4% | +281.7% | -119.2% | – | |
| 基本每股盈餘 | – | -89.3% | +107.9% | +46.8% | -7.8% | -5.6% | -63.4% | +148.6% | +41.3% | -90.0% | +315.4% | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | -5.6% | -63.4% | +148.6% | +41.3% | -90.0% | – | |
| 稀釋每股盈餘 | – | -89.2% | +107.9% | +46.8% | -7.8% | -5.6% | -63.4% | +148.6% | +41.3% | -90.0% | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。