2105
正新
-0.10 (-0.33%)29.908,715成交張數16.48本益比1.12股價淨值比6.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202590,781年增 -5.7%
毛利率202522.7%最新一期
營業利益率20257.9%最新一期
每股盈餘20251.50年增 -39.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -4.3% | -2.7% | +0.3% | -12.1% | +5.5% | -2.9% | -2.5% | +0.0% | -5.7% | +0.9% | -0.0% | +0.1% | |
| 營業成本合計 | – | +6.8% | -2.0% | +0.8% | -15.6% | +9.6% | -1.9% | -6.2% | +0.3% | -3.9% | – | – | – | |
| 營業毛利（毛損） | – | -29.2% | -5.3% | -1.5% | +0.1% | -6.7% | -6.3% | +11.5% | -0.6% | -11.2% | – | – | – | |
| 營業毛利（毛損）淨額 | – | -29.2% | -5.3% | -1.5% | +0.1% | -6.7% | -6.3% | +11.5% | -0.6% | -11.2% | – | – | – | |
| 推銷費用 | – | -8.5% | -5.8% | +2.0% | -11.0% | -6.9% | -8.6% | -7.4% | +3.5% | +6.5% | – | – | – | |
| 管理費用 | – | +5.6% | -3.2% | +1.9% | -2.7% | +1.7% | -3.5% | +0.1% | +3.6% | -4.4% | – | – | – | |
| 研究發展費用 | – | +5.4% | +4.7% | -3.4% | -11.1% | -4.8% | -9.5% | -4.0% | -2.1% | +0.0% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | -135.1% | – | – | – | – | |
| 營業費用合計 | – | -1.9% | -2.2% | +0.3% | -9.2% | -4.3% | -7.6% | -4.2% | +1.5% | +1.8% | – | – | – | |
| 營業利益（損失） | – | -55.0% | -11.7% | -5.6% | +22.8% | -11.0% | -3.7% | +40.5% | -3.3% | -28.5% | -10.4% | -0.0% | +0.1% | |
| 利息收入 | – | – | – | – | – | -37.4% | +131.3% | +110.8% | +37.5% | +4.6% | – | – | – | |
| 其他收入 | – | +47.4% | -35.6% | -19.4% | +12.5% | -37.1% | +8.3% | +2.3% | +30.7% | -18.8% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 財務成本淨額 | – | +39.8% | +38.7% | -4.0% | -40.3% | -48.3% | +47.0% | +52.2% | -20.7% | -15.4% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -69.5% | -13.4% | +0.2% | +178.4% | +4.8% | +35.9% | -138.9% | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | – | – | – | – | – | +391.1% | -142.8% | – | – | – | |
| 稅前淨利（淨損） | – | -53.2% | -29.5% | -1.4% | +40.0% | -12.3% | -2.6% | +50.7% | +2.2% | -36.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | -38.9% | -16.0% | -1.0% | -6.8% | -13.7% | +6.3% | +67.2% | -18.0% | -26.1% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -58.0% | -36.2% | -1.6% | +70.7% | -11.8% | -5.7% | +44.2% | +11.5% | -39.8% | – | – | – | |
| 本期淨利（淨損） | – | -58.0% | -36.2% | -1.6% | +70.7% | -11.8% | -5.7% | +44.2% | +11.5% | -39.8% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | +47.9% | -83.5% | -73.7% | – | +54.6% | -75.0% | +144.9% | -77.6% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +27.3% | -273.5% | – | – | +106.6% | -78.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | +193.1% | -19.0% | -173.1% | – | – | -100.0% | – | -86.2% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -695.1% | – | -73.8% | – | +54.6% | -75.0% | +144.9% | -77.6% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -42.7% | – | +74.1% | -69.3% | +149.5% | -78.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -449.9% | – | -161.5% | – | -97.3% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -435.6% | – | -161.3% | – | -97.4% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -453.7% | – | -161.6% | – | -97.3% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -427.9% | – | -156.6% | – | -96.8% | – | – | – | |
| 本期綜合損益總額 | – | -46.0% | -36.5% | -36.3% | +256.9% | -30.3% | +55.8% | -9.7% | +76.1% | -54.6% | – | – | – | |
| 母公司業主（淨利∕損） | – | -58.2% | -36.5% | -1.5% | +72.7% | -12.0% | -5.9% | +44.8% | +11.6% | -39.5% | -6.4% | +2.6% | -4.0% | |
| 非控制權益（淨利∕損） | – | -37.0% | -9.8% | -10.0% | -74.4% | +98.7% | +24.3% | -49.6% | -28.9% | -270.2% | – | – | – | |
| 母公司業主（綜合損益） | – | -44.9% | -36.4% | -37.4% | +255.4% | -30.7% | +55.7% | -9.2% | +75.8% | -54.3% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | +89.6% | -87.7% | +543.2% | -155.4% | – | – | – | |
| 基本每股盈餘 | – | -58.2% | -36.3% | -1.8% | +72.9% | -11.9% | -6.1% | +45.1% | +11.3% | -39.3% | +43.7% | -33.2% | -4.2% | |
| 繼續營業單位淨利（淨損） | – | -58.1% | -36.8% | -0.9% | +72.9% | -12.4% | -5.6% | +44.4% | +11.8% | -39.3% | – | – | – | |
| 稀釋每股盈餘 | – | -58.1% | -36.8% | -0.9% | +72.9% | -12.4% | -5.6% | +44.4% | +11.8% | -39.3% | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。