2034
允強
+0.25 (+1.22%)20.70682成交張數48.69本益比1.20股價淨值比4.89%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202512,543年增 -13.6%
毛利率20258.5%最新一期
營業利益率20251.6%最新一期
每股盈餘20250.21
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +9.3% | -0.7% | -14.7% | -22.0% | +39.8% | -5.3% | -9.5% | -4.7% | -13.6% | -5.2% | +7.4% | |
| 營業成本合計 | – | +9.1% | -0.9% | -13.9% | -21.7% | +29.1% | -1.5% | -3.6% | -9.5% | -10.3% | – | – | |
| 營業毛利（毛損） | – | +10.7% | +1.3% | -21.7% | -25.1% | +144.2% | -24.8% | -49.4% | +57.2% | -38.4% | +11.5% | +43.9% | |
| 營業毛利（毛損）淨額 | – | +10.7% | +1.3% | -21.7% | -25.1% | +144.2% | -24.8% | -49.4% | +57.2% | -38.4% | – | – | |
| 推銷費用 | – | +9.4% | -2.8% | -14.7% | -9.9% | +136.0% | -25.8% | -46.6% | +53.1% | -27.0% | – | – | |
| 管理費用 | – | +4.7% | +2.3% | -5.1% | -1.4% | +39.1% | +14.8% | -13.8% | +27.2% | -6.7% | – | – | |
| 營業費用合計 | – | +8.2% | -1.6% | -12.4% | -7.6% | +108.9% | -18.3% | -38.0% | +43.6% | -20.4% | – | – | |
| 營業利益（損失） | – | +12.9% | +3.6% | -29.1% | -42.1% | +199.0% | -31.8% | -64.2% | +87.8% | -69.4% | +44.3% | +228.5% | |
| 利息收入 | – | – | – | – | – | -80.5% | +846.9% | +138.3% | -5.5% | -31.3% | – | – | |
| 其他收入 | – | -7.0% | +113.3% | – | +275.1% | -83.7% | – | – | – | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -133.0% | – | – | -4.4% | +30.5% | -48.1% | -59.6% | – | – | |
| 財務成本淨額 | – | +65.8% | +15.9% | -38.7% | +13.5% | +29.8% | +112.7% | +76.4% | +48.7% | +2.9% | – | – | |
| 營業外收入及支出合計 | – | – | – | -246.0% | – | +612.2% | -177.5% | – | – | – | – | – | |
| 稅前淨利（淨損） | – | +5.6% | +16.8% | -32.3% | -34.1% | +237.3% | -60.3% | -120.5% | – | – | – | – | |
| 所得稅費用（利益）合計 | – | +21.3% | +42.6% | -35.5% | -42.4% | +427.9% | -64.2% | -82.5% | -250.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +2.9% | +11.5% | -31.4% | -32.1% | +197.5% | -58.9% | -132.8% | – | – | – | – | |
| 本期淨利（淨損） | – | +2.9% | +11.5% | -31.4% | -32.1% | +197.5% | -58.9% | -132.8% | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -111.8% | – | +421.7% | -63.1% | -74.0% | +430.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -325.4% | – | -84.0% | +43.7% | -464.7% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -111.8% | – | – | -86.4% | +242.6% | -121.2% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -78.1% | +7.6% | -454.9% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -104.1% | – | -122.1% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -104.1% | – | -122.1% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -104.1% | – | -122.1% | – | – | |
| 其他綜合損益（淨額） | – | -165.4% | – | -379.9% | – | -140.4% | – | -202.2% | – | -158.9% | – | – | |
| 本期綜合損益總額 | – | +1.7% | +26.1% | -70.6% | +433.9% | -51.5% | +113.0% | -180.6% | – | -153.8% | – | – | |
| 母公司業主（淨利∕損） | – | +2.9% | +11.5% | -31.4% | -32.1% | +197.5% | -58.9% | -132.8% | – | – | -48.9% | +760.0% | |
| 母公司業主（綜合損益） | – | +1.7% | +26.1% | -70.6% | +433.9% | -51.5% | +113.0% | -180.6% | – | -153.8% | – | – | |
| 基本每股盈餘 | – | +2.6% | +11.5% | -31.4% | -32.0% | +175.0% | -59.4% | -132.8% | – | – | -52.4% | +790.0% | |
| 稀釋每股盈餘 | – | +3.1% | +11.0% | -31.5% | -37.5% | +180.0% | -59.0% | -134.9% | – | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | -100.0% | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | +9.3% | -0.7% | -14.7% | – | – | – | – | – | – | – | – | |
| 銷貨收入 | – | +9.3% | -0.7% | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -100.9% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。