2015
豐興
-0.80 (-1.24%)63.70257成交張數15.07本益比1.70股價淨值比5.12%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202529,036年增 -15.5%
毛利率202511.5%最新一期
營業利益率20258.6%最新一期
每股盈餘20253.88年增 -8.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 1 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +18.2% | +24.8% | -10.1% | -1.6% | +40.5% | +0.6% | -9.6% | -1.4% | -15.5% | – | – | – | |
| 營業收入合計 | – | +18.2% | +24.8% | -10.1% | -1.6% | +40.5% | +0.6% | -9.6% | -1.4% | -15.5% | -2.2% | +1.5% | +2.9% | |
| 銷貨成本 | – | – | – | -6.8% | -5.7% | +39.5% | +5.2% | -9.0% | -1.9% | -16.4% | – | – | – | |
| 營業成本合計 | – | +17.8% | +27.6% | -6.8% | -5.7% | +39.5% | +5.2% | -9.0% | -1.9% | -16.4% | – | – | – | |
| 營業毛利（毛損） | – | +20.6% | +9.3% | -31.3% | +34.3% | +46.8% | -26.0% | -14.9% | +2.8% | -8.4% | +4.9% | -1.7% | +5.0% | |
| 營業毛利（毛損）淨額 | – | +20.6% | +9.3% | -31.3% | +34.3% | +46.8% | -26.0% | -14.9% | +2.8% | -8.4% | – | – | – | |
| 推銷費用 | – | -9.6% | +7.7% | -11.5% | -6.9% | +23.2% | -12.5% | -6.3% | +1.0% | -10.4% | – | – | – | |
| 管理費用 | – | +3.5% | +6.1% | -0.2% | +4.6% | +23.5% | +3.4% | -0.2% | +7.8% | +1.8% | – | – | – | |
| 研究發展費用 | – | +2.0% | +2.6% | -2.5% | -2.4% | +6.2% | -0.1% | -7.2% | +5.0% | +1.6% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業費用合計 | – | -4.7% | +6.8% | -7.0% | -2.3% | +22.3% | -5.6% | -3.5% | +4.3% | -4.0% | – | – | – | |
| 營業利益（損失） | – | +29.5% | +10.0% | -37.4% | +48.0% | +52.7% | -30.0% | -18.0% | +2.3% | -9.8% | +6.2% | -2.9% | +6.6% | |
| 利息收入 | – | – | – | – | – | -62.2% | +59.0% | +183.7% | +10.5% | +156.1% | – | – | – | |
| 其他收入 | – | -19.3% | +1.3% | +12.3% | +10.5% | +152.1% | +44.7% | -43.2% | +10.5% | -40.3% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -43.1% | -124.5% | – | +6.7% | -155.0% | – | – | – | – | – | |
| 財務成本淨額 | – | +58.0% | +224.7% | +64.7% | -56.3% | +33.8% | +156.8% | +100.7% | +7.9% | -49.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +49.2% | +3.1% | +19.8% | -54.6% | +34.5% | +82.6% | -55.1% | +37.5% | -26.0% | – | – | – | |
| 營業外收入及支出合計 | – | – | +44.6% | +0.0% | -51.6% | +110.5% | +54.9% | -59.8% | +18.0% | +7.8% | – | – | – | |
| 稅前淨利（淨損） | – | +47.6% | +12.2% | -34.3% | +35.4% | +55.3% | -24.8% | -23.2% | +3.3% | -8.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | +35.7% | +34.4% | -38.4% | +44.2% | +61.0% | -28.8% | -25.6% | -0.5% | -5.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +50.1% | +8.0% | -33.3% | +33.5% | +54.0% | -23.8% | -22.7% | +4.2% | -9.0% | – | – | – | |
| 本期淨利（淨損） | – | +50.1% | +8.0% | -33.3% | +33.5% | +54.0% | -23.8% | -22.7% | +4.2% | -9.0% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -419.4% | – | – | -270.6% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +50.1% | +790.4% | +123.5% | -165.7% | – | -141.9% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | -8.1% | – | – | -89.1% | -28.2% | +34.9% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -392.1% | – | – | -260.4% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +729.2% | +121.8% | -160.2% | – | -198.3% | – | – | – | – | |
| 其他綜合損益（淨額） | – | – | -87.6% | +684.9% | +729.2% | +121.8% | -160.2% | – | -198.3% | – | – | – | – | |
| 本期綜合損益總額 | – | +58.4% | +6.5% | -32.1% | +47.5% | +61.7% | -45.0% | -5.6% | -4.2% | -0.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | +50.1% | +8.0% | -33.3% | +33.5% | +54.0% | -23.8% | -22.7% | +4.2% | -8.9% | +11.2% | -6.1% | +6.2% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +58.4% | +6.5% | -32.1% | +47.5% | +61.7% | -45.0% | -5.6% | -4.2% | -0.0% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +50.3% | +7.9% | -33.4% | +33.5% | +54.2% | -23.9% | -22.7% | +4.4% | -8.9% | +11.1% | -6.0% | +6.2% | |
| 稀釋每股盈餘 | – | +50.3% | +7.9% | -33.4% | +33.5% | +53.1% | -23.9% | -22.5% | +4.2% | -9.0% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -98.0% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -113.3% | – | – | – | – | – | – | – | – | – | – | – | |
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | – | – | -98.0% | – | – | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +50.3% | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。