2002
中鋼
-0.15 (-0.80%)18.6530,340成交張數–本益比0.95股價淨值比0.80%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025317,155年增 -12.0%
毛利率20252.8%最新一期
營業利益率2025-1.2%最新一期
每股盈餘2025-0.29年增 -323.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 10 家 | 2027 預估 8 家 | 2028 預估 4 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -4.0% | -19.2% | -0.8% | -12.0% | +6.2% | -0.1% | -1.9% | |
| 營業成本合計 | – | +12.0% | -17.0% | -0.3% | -10.8% | – | – | – | |
| 營業毛利（毛損） | – | -66.5% | -47.4% | -10.2% | -40.1% | +115.9% | +27.6% | +10.6% | |
| 營業毛利（毛損）淨額 | – | -66.5% | -47.4% | -10.2% | -40.1% | – | – | – | |
| 推銷費用 | – | -11.1% | -4.6% | -5.3% | -2.8% | – | – | – | |
| 管理費用 | – | -12.1% | -3.0% | +2.1% | -1.8% | – | – | – | |
| 研究發展費用 | – | -11.5% | -1.1% | +6.3% | -4.2% | – | – | – | |
| 預期信用減損損失（利益） | – | -97.1% | -148.7% | – | -15.8% | – | – | – | |
| 營業費用合計 | – | -12.3% | -3.3% | +0.6% | -2.6% | – | – | – | |
| 營業利益（損失） | – | -77.1% | -80.4% | -50.0% | -317.9% | – | +104.6% | +35.0% | |
| 利息收入 | – | +105.4% | +93.0% | +38.4% | -9.8% | – | – | – | |
| 其他收入 | – | -21.3% | -11.6% | +34.4% | -36.4% | – | – | – | |
| 其他利益及損失淨額 | – | +195.3% | -92.5% | +433.5% | -54.3% | – | – | – | |
| 財務成本淨額 | – | +41.6% | +45.3% | +11.7% | +24.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +34.0% | -64.1% | +29.0% | -72.3% | – | – | – | |
| 營業外收入及支出合計 | – | +7.2% | -79.9% | +177.4% | -128.0% | – | – | – | |
| 稅前淨利（淨損） | – | -72.4% | -80.3% | -0.3% | -202.3% | – | – | – | |
| 所得稅費用（利益）合計 | – | -66.1% | -79.9% | -33.7% | -267.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -73.9% | -80.4% | +9.8% | -190.5% | – | – | – | |
| 本期淨利（淨損） | – | -73.9% | -80.4% | +9.8% | -190.5% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -111.6% | – | -64.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -185.6% | – | – | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | -100.5% | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -149.4% | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | -292.6% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | -165.4% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -103.3% | – | -89.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | +59.5% | -131.6% | – | – | – | |
| 避險工具之損益 | – | – | +106.4% | +679.4% | -128.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | +13.0% | -104.6% | – | -170.6% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -104.2% | – | -177.0% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -100.4% | – | -119.9% | – | – | – | |
| 其他綜合損益（淨額） | – | – | +29.5% | -80.2% | +1.2% | – | – | – | |
| 本期綜合損益總額 | – | -69.0% | -65.7% | -35.6% | -160.7% | – | – | – | |
| 母公司業主（淨利∕損） | – | -71.3% | -90.5% | +17.6% | -319.8% | – | +250.9% | +33.1% | |
| 非控制權益（淨利∕損） | – | -96.9% | +775.4% | +2.6% | -55.6% | – | – | – | |
| 母公司業主（綜合損益） | – | -68.8% | -72.7% | -72.3% | -335.9% | – | – | – | |
| 非控制權益（綜合損益） | – | -70.1% | +1.7% | +58.1% | -82.1% | – | – | – | |
| 基本每股盈餘 | – | -71.4% | -90.4% | +18.2% | -323.1% | – | +253.0% | +34.6% | |
| 稀釋每股盈餘 | – | -71.1% | -90.4% | +18.2% | -323.1% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。