1810
和成
+0.05 (+0.21%)23.501,018成交張數6.41本益比0.83股價淨值比0.85%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,557年增 -6.2%
毛利率202525.8%最新一期
營業利益率2025-1.1%最新一期
每股盈餘20250.05年增 -73.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -3.6% | -4.3% | +1.1% | -7.7% | +4.1% | -5.8% | -2.7% | -0.3% | -6.2% | – | – | |
| 營業收入合計 | – | -3.6% | -4.3% | +1.1% | -7.7% | +4.1% | -5.8% | -2.7% | -0.3% | -6.2% | +2.8% | +11.8% | |
| 營業成本合計 | – | -5.7% | -0.2% | -0.6% | -7.0% | +2.8% | -6.6% | -0.7% | -0.7% | -7.3% | – | – | |
| 營業毛利（毛損） | – | +2.8% | -15.3% | +6.5% | -9.6% | +8.2% | -3.6% | -8.3% | +0.9% | -2.9% | +1.9% | +22.2% | |
| 營業毛利（毛損）淨額 | – | +2.8% | -15.3% | +6.5% | -9.6% | +8.2% | -3.6% | -8.3% | +0.9% | -2.9% | – | – | |
| 推銷費用 | – | -11.6% | -14.0% | +2.5% | -9.3% | +4.0% | -2.6% | -0.9% | +4.4% | +0.7% | – | – | |
| 管理費用 | – | -8.5% | +7.9% | -6.0% | +14.3% | +2.4% | -14.9% | +7.1% | -5.5% | +3.6% | – | – | |
| 研究發展費用 | – | -7.4% | +2.3% | -1.4% | -8.8% | -3.5% | -15.3% | -1.8% | -8.5% | -11.0% | – | – | |
| 預期信用減損損失（利益） | – | – | – | +394.6% | -114.8% | – | – | -88.7% | -14.2% | +539.2% | – | – | |
| 營業費用合計 | – | -10.4% | -6.5% | +0.6% | -4.2% | +2.9% | -6.6% | +0.1% | +0.1% | +1.4% | – | – | |
| 營業利益（損失） | – | – | -98.6% | – | -99.8% | – | +53.8% | -107.4% | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -43.2% | +117.5% | +134.4% | +109.9% | -23.4% | – | – | |
| 其他收入 | – | -21.8% | -13.3% | +4.5% | +17.9% | +25.6% | +65.5% | -42.1% | -26.8% | -11.2% | – | – | |
| 其他利益及損失淨額 | – | -82.9% | -149.3% | – | – | – | -103.7% | – | – | – | – | – | |
| 財務成本淨額 | – | -1.1% | +0.7% | +4.4% | -8.2% | -25.1% | -7.4% | +2.1% | -43.6% | -14.1% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | +47.6% | +110.0% | +23.9% | -46.9% | -434.9% | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -75.7% | -103.7% | – | – | – | -92.3% | -50.1% | +27.0% | +10.8% | – | – | |
| 稅前淨利（淨損） | – | -30.7% | -100.7% | – | +44.1% | – | -87.4% | -73.6% | +44.7% | -43.0% | – | – | |
| 所得稅費用（利益）合計 | – | +34.6% | -13.1% | -28.8% | -7.3% | +368.4% | -60.5% | -52.1% | -21.7% | +7.4% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -45.1% | -148.3% | – | +120.9% | – | -90.9% | -86.0% | +177.2% | -71.5% | – | – | |
| 本期淨利（淨損） | – | -45.1% | -148.3% | – | +120.9% | – | -90.9% | -86.0% | +177.2% | -71.5% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -73.5% | -186.9% | – | – | -93.6% | – | -25.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -10.8% | +56.7% | -218.4% | – | -64.3% | +24.9% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -94.7% | – | -34.1% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -15.6% | +54.8% | -199.7% | – | -45.3% | +7.8% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -68.2% | +129.8% | -275.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -213.5% | – | – | -344.5% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -63.5% | +106.4% | -288.0% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | -18.3% | +29.8% | -209.0% | – | -34.5% | -58.3% | – | – | |
| 本期綜合損益總額 | – | -16.2% | -256.3% | – | +2.7% | +700.5% | -103.9% | – | -18.1% | -61.8% | – | – | |
| 母公司業主（淨利∕損） | – | -43.4% | -139.0% | – | +81.1% | – | -87.2% | -87.7% | +201.9% | -75.5% | – | -78.0% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | -99.8% | +224.2% | +2.1% | +13.1% | – | – | |
| 母公司業主（綜合損益） | – | -13.2% | -235.9% | – | +1.0% | +473.5% | -105.0% | – | -18.4% | -62.4% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | -100.7% | – | +2.6% | -19.0% | – | – | |
| 基本每股盈餘 | – | -43.2% | -139.1% | – | +84.6% | – | -86.2% | -87.0% | +216.7% | -73.7% | – | -77.9% | |
| 稀釋每股盈餘 | – | -43.8% | -140.0% | – | +84.6% | – | -86.3% | -86.7% | +216.7% | -73.7% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。