1809
中釉
+1.30 (+3.61%)37.30658成交張數186.50本益比2.13股價淨值比0.67%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,498年增 +3.4%
毛利率202519.9%最新一期
營業利益率20251.0%最新一期
每股盈餘20250.19年增 -42.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -4.9% | +2.4% | -8.1% | -18.3% | +18.2% | +17.9% | -9.1% | +2.5% | +3.4% | +8.6% | +7.7% | |
| 營業成本合計 | – | -1.2% | +4.4% | -5.7% | -19.1% | +14.9% | +17.5% | -3.8% | -2.6% | +3.5% | – | – | |
| 營業毛利（毛損） | – | -16.8% | -5.0% | -18.3% | -14.5% | +33.1% | +19.5% | -29.5% | +29.5% | +2.9% | +19.9% | +18.1% | |
| 營業毛利（毛損）淨額 | – | -16.8% | -5.0% | -18.3% | -14.5% | +33.1% | +19.5% | -29.5% | +29.5% | +2.9% | – | – | |
| 推銷費用 | – | +2.9% | -3.2% | -4.3% | -12.5% | +18.8% | +18.4% | -19.1% | +7.2% | -3.4% | – | – | |
| 管理費用 | – | +18.8% | -26.4% | +2.7% | -4.5% | +0.2% | -8.2% | -2.0% | +1.1% | +0.7% | – | – | |
| 研究發展費用 | – | +7.5% | -17.3% | -3.5% | -16.7% | -0.6% | +44.3% | -13.8% | +9.3% | +35.1% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -192.8% | – | -247.2% | – | -81.0% | -162.7% | – | – | – | |
| 營業費用合計 | – | +10.7% | -15.8% | -2.1% | -7.6% | +4.6% | +17.1% | -15.6% | +3.0% | +3.2% | – | – | |
| 其他收益及費損淨額 | – | -9.2% | -3.3% | -2.6% | +132.5% | +2.2% | -1.9% | +19.5% | +8.6% | +3.1% | – | – | |
| 營業利益（損失） | – | -238.2% | – | – | – | – | – | – | – | -1.8% | +435.4% | +76.9% | |
| 利息收入 | – | – | – | – | – | -21.1% | +7.8% | +107.1% | +14.0% | -27.4% | – | – | |
| 其他收入 | – | -4.3% | -15.2% | -0.4% | -30.9% | +22.5% | -51.7% | -8.8% | +42.5% | +185.2% | – | – | |
| 其他利益及損失淨額 | – | – | -101.5% | – | – | – | +51.6% | -82.8% | +83.9% | -241.3% | – | – | |
| 財務成本淨額 | – | +48.9% | -12.0% | +2.4% | -35.0% | -3.2% | +37.3% | +121.3% | -20.7% | -23.0% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | +439.6% | -90.7% | -28.0% | +0.7% | +424.5% | -2.2% | -75.2% | +121.4% | -42.9% | – | – | |
| 稅前淨利（淨損） | – | -49.9% | -121.6% | – | – | – | +5.2% | -261.8% | – | -22.9% | – | – | |
| 所得稅費用（利益）合計 | – | +63.0% | -70.9% | -230.6% | – | +177.0% | -11.8% | -193.8% | – | +22.5% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -78.0% | -214.7% | – | – | – | +9.0% | -274.2% | – | -38.3% | – | – | |
| 本期淨利（淨損） | – | -78.0% | -214.7% | – | – | – | +9.0% | -274.2% | – | -38.3% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | +68.7% | -105.4% | – | -69.0% | +401.4% | -53.3% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | +57.2% | -105.3% | – | -68.8% | +399.2% | -53.3% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +71.6% | -105.4% | – | -69.0% | +402.0% | -53.4% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -150.2% | – | -139.1% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -150.2% | – | -139.1% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -140.1% | – | -126.6% | – | – | |
| 本期綜合損益總額 | – | – | – | – | – | – | – | -191.7% | – | -94.6% | – | – | |
| 母公司業主（淨利∕損） | – | -113.6% | – | – | – | – | +49.1% | -126.5% | – | -41.4% | +270.6% | +63.0% | |
| 非控制權益（淨利∕損） | – | – | -159.6% | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | – | – | – | +462.4% | -127.8% | – | -86.3% | – | – | |
| 非控制權益（綜合損益） | – | – | -255.0% | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -114.5% | – | – | – | – | +52.0% | -126.3% | – | -42.4% | +273.7% | +63.4% | |
| 繼續營業單位淨利（淨損） | – | -114.5% | – | – | – | – | +52.0% | -126.3% | – | -42.4% | – | – | |
| 稀釋每股盈餘 | – | -114.5% | – | – | – | – | +52.0% | -100.0% | – | -42.4% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。