1806
冠軍
0.00 (0.00%)7.9949成交張數49.94本益比0.59股價淨值比1.88%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20253,260年增 -4.9%
毛利率202522.8%最新一期
營業利益率20253.0%最新一期
每股盈餘20250.29年增 -6.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | 105.0% | 105.5% | 109.2% | 106.2% | 104.2% | 103.3% | 102.3% | 101.8% | 98.6% | 95.0% | |
| 銷貨退回 | 1.7% | 1.8% | 5.0% | 2.8% | 2.4% | 1.8% | 1.3% | 1.4% | 1.6% | 1.4% | |
| 銷貨折讓 | 3.3% | 3.8% | 4.2% | 3.6% | 1.9% | 2.1% | 1.7% | 2.2% | 2.3% | 2.0% | |
| 銷貨收入淨額 | 100.0% | 99.9% | 100.0% | 99.8% | 100.0% | 99.5% | 99.2% | 98.3% | 94.7% | 91.6% | |
| 營建收入淨額 | 0.0% | 0.1% | 0.0% | 0.2% | 0.0% | 0.5% | – | 1.7% | 5.3% | 8.4% | |
| 營建工程收入 | 0.0% | 0.1% | 0.0% | 0.2% | 0.0% | 0.5% | 0.8% | 1.7% | 5.3% | 8.4% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 68.9% | 71.4% | 77.9% | 76.8% | 80.9% | 76.3% | 70.8% | 70.0% | 70.5% | 71.3% | |
| 營建工程成本 | 0.0% | 0.1% | 0.0% | 0.2% | – | 0.2% | 0.5% | 1.1% | 3.5% | 5.9% | |
| 營業成本合計 | 68.9% | 71.6% | 77.9% | 77.1% | 80.9% | 76.5% | 71.3% | 71.1% | 74.1% | 77.2% | |
| 營業毛利（毛損） | 31.1% | 28.4% | 22.1% | 22.9% | 19.1% | 23.5% | 28.7% | 28.9% | 25.9% | 22.8% | |
| 營業毛利（毛損）淨額 | 31.1% | 28.4% | 22.1% | 22.9% | 19.1% | 23.5% | 28.7% | 28.9% | 25.9% | 22.8% | |
| 推銷費用 | 19.3% | 18.0% | 20.4% | 19.9% | 14.0% | 9.6% | 11.0% | 12.7% | 11.2% | 11.2% | |
| 管理費用 | 9.6% | 9.2% | 8.6% | 9.1% | 14.0% | 10.7% | 7.9% | 8.0% | 8.1% | 7.6% | |
| 研究發展費用 | 0.4% | 0.5% | 0.6% | 0.6% | 0.7% | 0.9% | 0.9% | 1.3% | 1.1% | 0.9% | |
| 預期信用減損損失（利益） | – | – | 0.5% | -0.1% | 0.3% | 1.7% | 0.8% | -1.0% | -0.7% | 0.1% | |
| 營業費用合計 | 29.3% | 27.7% | 30.1% | 29.4% | 28.9% | 22.8% | 20.5% | 21.0% | 19.7% | 19.8% | |
| 營業利益（損失） | 1.8% | 0.7% | -8.0% | -6.5% | -9.7% | 0.7% | 8.2% | 7.9% | 6.2% | 3.0% | |
| 利息收入 | – | – | – | – | 0.1% | 0.1% | 0.3% | 0.6% | 0.7% | 0.6% | |
| 其他收入 | 0.2% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 其他利益及損失淨額 | 2.1% | 0.3% | -1.1% | -0.3% | 1.3% | 40.4% | -7.2% | -2.1% | -0.6% | 1.3% | |
| 財務成本淨額 | 2.8% | 2.3% | 2.3% | 2.3% | 2.3% | 1.7% | 1.1% | 1.3% | 1.2% | 1.3% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.0% | 0.0% | -0.0% | -0.0% | 1.8% | 0.2% | -2.1% | -3.2% | -0.0% | 0.1% | |
| 營業外收入及支出合計 | -0.5% | -1.7% | -3.2% | -2.4% | 1.0% | 39.1% | -10.0% | -5.9% | -1.0% | 0.9% | |
| 稅前淨利（淨損） | 1.3% | -1.0% | -11.2% | -8.8% | -8.7% | 39.8% | -1.8% | 2.0% | 5.2% | 3.9% | |
| 所得稅費用（利益）合計 | 0.6% | 0.9% | 0.2% | 0.1% | 2.5% | 8.9% | 4.4% | 2.0% | 1.8% | 0.5% | |
| 繼續營業單位本期淨利（淨損） | 0.7% | -1.9% | -11.4% | -9.0% | -11.2% | 30.9% | -6.3% | 0.0% | 3.5% | 3.4% | |
| 本期淨利（淨損） | 0.7% | -1.9% | -11.4% | -9.0% | -11.2% | 30.9% | -6.3% | 0.0% | 3.5% | 3.4% | |
| 確定福利計畫之再衡量數 | -0.1% | -0.0% | -0.1% | 0.2% | -0.1% | -0.1% | 0.5% | -0.1% | 0.4% | -0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.1% | -0.0% | -0.0% | -0.0% | -0.1% | 0.1% | 0.0% | -0.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | -0.2% | -0.0% | 0.2% | 1.1% | -0.9% | 0.5% | -0.3% | -0.2% | |
| 不重分類至損益之項目： | – | – | – | 0.2% | 0.1% | 1.1% | -0.5% | 0.5% | 0.1% | -0.3% | |
| 國外營運機構財務報表換算之兌換差額 | -5.0% | -1.1% | -0.9% | -1.7% | -0.6% | -1.7% | 0.8% | -0.6% | 1.5% | -0.6% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | 0.0% | 0.0% | -0.0% | |
| 與可能重分類之項目相關之所得稅 | -0.8% | -0.2% | 0.1% | -0.3% | -0.1% | -0.3% | 0.2% | -0.1% | 0.3% | -0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | -1.3% | -0.5% | -1.4% | 0.6% | -0.5% | 1.3% | -0.5% | |
| 其他綜合損益（淨額） | -4.2% | -1.0% | -1.4% | -1.1% | -0.4% | -0.3% | 0.2% | -0.0% | 1.3% | -0.8% | |
| 本期綜合損益總額 | -3.5% | -2.9% | -12.8% | -10.1% | -11.5% | 30.6% | -6.1% | 0.0% | 4.8% | 2.7% | |
| 母公司業主（淨利∕損） | 0.7% | -1.9% | -11.4% | -9.0% | -11.2% | 30.9% | -6.3% | 0.0% | 3.5% | 3.4% | |
| 母公司業主（綜合損益） | -3.5% | -2.9% | -12.8% | -10.1% | -11.5% | 30.6% | -6.1% | 0.0% | 4.8% | 2.7% | |
| 基本每股盈餘 | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 0.1% | -0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.0% | -0.0% | 0.0% | – | – | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營建成本 | 0.0% | 0.1% | 0.0% | 0.2% | – | – | – | 1.1% | – | – | |
| 備供出售金融資產未實現評價損益 | 0.1% | -0.3% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 0.0% | 0.2% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。