1799
易威
-0.25 (-0.87%)28.60104成交張數–本益比5.07股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025597年增 +10.5%
毛利率202546.9%最新一期
營業利益率2025-11.2%最新一期
每股盈餘2025-0.59
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 94.9% | 90.3% | 87.9% | 90.1% | 68.6% | 74.4% | 57.3% | 37.2% | 44.6% | 53.1% | |
| 營業毛利（毛損） | 5.1% | 9.7% | 12.1% | 9.9% | 31.4% | 25.6% | 42.7% | 62.8% | 55.4% | 46.9% | |
| 營業毛利（毛損）淨額 | 5.1% | 9.7% | 12.1% | 9.9% | 31.4% | 25.6% | 42.7% | 62.8% | 55.4% | 46.9% | |
| 推銷費用 | 5.3% | 1.2% | 0.5% | 0.4% | 0.4% | 0.4% | 0.4% | 3.8% | 6.8% | 10.8% | |
| 管理費用 | 26.5% | 13.4% | 8.1% | 6.9% | 7.5% | 11.9% | 15.4% | 19.0% | 10.8% | 8.1% | |
| 研究發展費用 | 55.8% | 82.3% | 59.7% | 62.6% | 82.8% | 120.7% | 117.1% | 100.0% | 50.8% | 39.7% | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | 0.9% | -0.4% | |
| 營業費用合計 | 87.6% | 96.9% | 68.3% | 69.8% | 90.7% | 133.0% | 132.8% | 122.8% | 69.2% | 58.2% | |
| 營業利益（損失） | -82.5% | -87.1% | -56.2% | -60.0% | -59.4% | -107.4% | -90.1% | -59.9% | -13.8% | -11.2% | |
| 利息收入 | – | – | – | – | 0.1% | 0.6% | 1.2% | 1.3% | 0.9% | 0.5% | |
| 其他收入 | 0.6% | 0.3% | 1.5% | 0.2% | 0.3% | 29.4% | 0.3% | 0.4% | 0.2% | 1.6% | |
| 其他利益及損失淨額 | -0.6% | 1.8% | -26.5% | -9.6% | -3.4% | -0.4% | 4.2% | 2.8% | 0.3% | 0.3% | |
| 財務成本淨額 | 0.2% | 0.6% | 0.5% | 5.1% | 6.0% | 8.2% | 9.6% | 7.1% | 3.9% | 3.8% | |
| 營業外收入及支出合計 | -2.6% | -0.7% | -23.8% | -14.5% | -9.0% | 21.4% | -3.9% | -2.6% | -2.5% | -1.3% | |
| 稅前淨利（淨損） | -85.1% | -87.8% | -80.0% | -74.5% | -68.3% | -86.0% | -94.1% | -62.6% | -16.3% | -12.6% | |
| 所得稅費用（利益）合計 | -0.1% | -0.3% | -3.9% | 0.2% | 0.8% | 0.4% | 0.1% | 0.1% | 0.0% | 0.1% | |
| 繼續營業單位本期淨利（淨損） | -85.0% | -87.5% | -76.1% | -74.7% | -69.1% | -86.4% | -94.1% | -62.6% | -16.4% | -12.6% | |
| 本期淨利（淨損） | -85.0% | -87.5% | -76.1% | -83.0% | -69.1% | -86.4% | -94.1% | -62.6% | -16.4% | -12.6% | |
| 國外營運機構財務報表換算之兌換差額 | -2.1% | -5.8% | 3.2% | -2.0% | -2.4% | -5.0% | 15.0% | -3.3% | 3.7% | -1.7% | |
| 後續可能重分類至損益之項目： | – | – | – | -2.0% | -2.4% | -5.0% | 15.0% | -3.3% | 3.7% | -1.7% | |
| 其他綜合損益（淨額） | -1.8% | -4.9% | 2.1% | -2.3% | -0.4% | -5.4% | 15.0% | -3.3% | 3.7% | -1.7% | |
| 本期綜合損益總額 | -86.8% | -92.3% | -74.0% | -85.3% | -69.5% | -91.8% | -79.1% | -65.9% | -12.6% | -14.4% | |
| 母公司業主（淨利∕損） | -77.8% | -77.9% | -57.8% | -75.5% | -64.8% | -76.2% | -90.0% | -53.3% | -18.0% | -12.2% | |
| 非控制權益（淨利∕損） | -7.2% | -9.6% | -18.3% | -7.5% | -4.3% | -10.2% | -4.1% | -9.3% | 1.7% | -0.4% | |
| 母公司業主（綜合損益） | -79.3% | -82.3% | -55.8% | -77.7% | -65.1% | -81.5% | -75.6% | -56.5% | -14.4% | -13.9% | |
| 非控制權益（綜合損益） | -7.4% | -10.1% | -18.1% | -7.6% | -4.3% | -10.3% | -3.5% | -9.4% | 1.8% | -0.4% | |
| 繼續營業單位淨利（淨損） | – | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 基本每股盈餘 | -1.2% | -0.9% | -0.6% | -0.7% | -0.5% | -0.5% | -0.8% | -0.5% | -0.1% | -0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -1.0% | -0.3% | 2.0% | -0.4% | 0.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | -0.3% | 2.0% | -0.4% | 0.0% | – | – | – | |
| 停業單位損益合計 | – | – | – | -8.4% | 0.0% | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | -0.0% | 0.0% | – | – | – | – | – | |
| 稀釋每股盈餘 | – | – | – | – | -0.5% | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -2.4% | -2.1% | 1.7% | 0.0% | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | -0.3% | -0.9% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。