1788
杏昌
+0.50 (+0.39%)128.506成交張數14.60本益比1.94股價淨值比5.45%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20254,278年增 +5.0%
毛利率202526.7%最新一期
營業利益率20259.8%最新一期
每股盈餘20258.28年增 +2.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 78.9% | 77.4% | 77.9% | 77.3% | 75.3% | 73.7% | 77.7% | 73.9% | 73.7% | 73.3% | |
| 營業毛利（毛損） | 21.1% | 22.6% | 22.1% | 22.7% | 24.7% | 26.3% | 22.3% | 26.1% | 26.3% | 26.7% | |
| 營業毛利（毛損）淨額 | 21.1% | 22.6% | 22.1% | 22.7% | 24.7% | 26.3% | 22.3% | 26.1% | 26.3% | 26.7% | |
| 推銷費用 | 7.8% | 8.0% | 7.9% | 8.1% | 8.2% | 8.7% | 7.0% | 8.8% | 9.4% | 10.2% | |
| 管理費用 | 4.7% | 5.4% | 4.6% | 5.3% | 5.8% | 6.4% | 5.5% | 6.6% | 6.4% | 6.7% | |
| 預期信用減損損失（利益） | – | – | 0.1% | 0.1% | -0.1% | -0.0% | 0.1% | 0.2% | 0.0% | 0.1% | |
| 營業費用合計 | 12.5% | 13.4% | 12.6% | 13.5% | 13.9% | 15.1% | 12.6% | 15.6% | 15.8% | 16.9% | |
| 營業利益（損失） | 8.6% | 9.2% | 9.5% | 9.2% | 10.9% | 11.2% | 9.7% | 10.4% | 10.5% | 9.8% | |
| 利息收入 | – | – | – | – | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.3% | |
| 其他收入 | 1.0% | 0.7% | 0.5% | 0.5% | 0.2% | 0.1% | 0.1% | 0.2% | 0.3% | 0.2% | |
| 其他利益及損失淨額 | -0.3% | 0.3% | -0.1% | 0.2% | 0.4% | 0.3% | -0.4% | 0.2% | 0.2% | 0.6% | |
| 財務成本淨額 | 0.1% | 0.1% | 0.1% | 0.5% | 0.5% | 0.4% | 0.3% | 0.3% | 0.3% | 0.4% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | |
| 營業外收入及支出合計 | 0.6% | 1.0% | 0.4% | 0.3% | 0.5% | 0.5% | -0.1% | 0.7% | 0.7% | 0.9% | |
| 稅前淨利（淨損） | 9.2% | 10.2% | 10.0% | 9.5% | 11.4% | 11.7% | 9.6% | 11.1% | 11.2% | 10.7% | |
| 所得稅費用（利益）合計 | 1.8% | 1.7% | 2.1% | 2.0% | 2.2% | 2.2% | 1.8% | 2.2% | 2.3% | 2.0% | |
| 繼續營業單位本期淨利（淨損） | 7.3% | 8.5% | 7.9% | 7.6% | 9.2% | 9.5% | 7.8% | 8.9% | 8.8% | 8.6% | |
| 本期淨利（淨損） | 7.3% | 8.5% | 7.9% | 7.6% | 9.2% | 9.5% | 7.8% | 8.9% | 8.8% | 8.6% | |
| 確定福利計畫之再衡量數 | -0.1% | -0.0% | -0.1% | -0.1% | -0.5% | -0.3% | 0.2% | -0.0% | 0.0% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -0.0% | -0.0% | -0.8% | -0.1% | |
| 不重分類至損益之項目： | – | – | – | -0.1% | -0.5% | -0.3% | 0.2% | -0.0% | -0.8% | -0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -0.1% | -0.2% | 0.1% | -0.1% | -0.0% | -0.0% | 0.0% | -0.0% | 0.1% | -0.1% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.1% | -0.0% | -0.0% | 0.0% | -0.0% | 0.1% | -0.1% | |
| 其他綜合損益（淨額） | -0.2% | -0.2% | -0.1% | -0.1% | -0.6% | -0.4% | 0.2% | -0.1% | -0.7% | -0.2% | |
| 本期綜合損益總額 | 7.1% | 8.3% | 7.8% | 7.4% | 8.7% | 9.1% | 8.0% | 8.9% | 8.1% | 8.4% | |
| 母公司業主（淨利∕損） | 7.3% | 8.5% | 7.9% | 7.6% | 9.2% | 9.5% | 7.8% | 8.9% | 8.8% | 8.6% | |
| 母公司業主（綜合損益） | 7.1% | 8.3% | 7.8% | 7.4% | 8.7% | 9.1% | 8.0% | 8.9% | 8.1% | 8.4% | |
| 基本每股盈餘 | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | |
| 稀釋每股盈餘 | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | |
| 非控制權益（淨利∕損） | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。