1785
光洋科
-1.30 (-1.37%)93.802,252成交張數14.02本益比3.45股價淨值比2.13%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202539,411年增 +32.4%
毛利率202514.6%最新一期
營業利益率202510.5%最新一期
每股盈餘20253.14年增 -2.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -37.6% | +32.6% | +5.3% | +21.3% | +17.6% | -17.7% | -12.3% | +31.6% | +32.4% | +60.0% | +19.0% | |
| 營業成本合計 | – | -42.6% | +32.2% | +2.4% | +23.8% | +17.5% | -19.6% | -10.8% | +30.4% | +29.7% | – | – | |
| 營業毛利（毛損） | – | +134.8% | +36.3% | +29.0% | +5.0% | +18.4% | -3.7% | -21.6% | +40.0% | +50.5% | +90.6% | +28.9% | |
| 營業毛利（毛損）淨額 | – | +134.8% | +36.3% | +29.0% | +5.0% | +18.4% | -3.7% | -21.6% | +40.0% | +50.5% | – | – | |
| 推銷費用 | – | -25.2% | -6.4% | -5.9% | -3.4% | +10.7% | +8.6% | -21.4% | +27.0% | -1.7% | – | – | |
| 管理費用 | – | +18.7% | +31.8% | +0.1% | -6.8% | +54.8% | -14.7% | -32.7% | +23.5% | -3.0% | – | – | |
| 研究發展費用 | – | -36.3% | +25.6% | -6.0% | +26.2% | +4.6% | +14.2% | -19.0% | +6.9% | +2.8% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -7.1% | -234.0% | – | -183.9% | – | -117.3% | – | – | – | |
| 營業費用合計 | – | -10.0% | +22.6% | -2.3% | -1.3% | +37.2% | -7.3% | -26.3% | +18.5% | -0.9% | – | – | |
| 營業利益（損失） | – | – | +75.8% | +92.4% | +11.5% | +1.3% | +0.8% | -16.2% | +61.4% | +88.1% | +101.6% | +32.7% | |
| 利息收入 | – | – | – | – | – | +38.6% | +97.5% | +220.1% | +38.9% | +14.9% | – | – | |
| 其他收入 | – | -8.4% | +8.9% | +130.7% | -69.2% | +13.3% | -24.7% | +11.4% | +31.6% | +5.7% | – | – | |
| 其他利益及損失淨額 | – | -129.0% | – | – | – | – | +101.9% | -21.8% | +78.4% | -675.8% | – | – | |
| 財務成本淨額 | – | +22.7% | +14.2% | +2.6% | -20.1% | -5.7% | +7.6% | +41.6% | -16.9% | +8.3% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -21.3% | -492.3% | – | +58.4% | -209.8% | – | – | – | – | |
| 營業外收入及支出合計 | – | -269.5% | – | – | – | – | – | -295.6% | – | – | – | – | |
| 稅前淨利（淨損） | – | – | +182.2% | +165.7% | -8.2% | +37.7% | +5.9% | -22.8% | +83.4% | -2.1% | – | – | |
| 所得稅費用（利益）合計 | – | – | +14.8% | +231.2% | +40.2% | +2.7% | -10.2% | -7.7% | +108.3% | -2.4% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | +252.1% | +156.8% | -16.7% | +48.1% | +9.2% | -25.4% | +78.2% | -2.0% | – | – | |
| 本期淨利（淨損） | – | – | +252.1% | +156.8% | -16.7% | +48.1% | +9.2% | -25.4% | +78.2% | -2.0% | – | – | |
| 確定福利計畫之再衡量數 | – | -121.8% | – | – | – | – | +526.0% | -104.0% | – | -168.8% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -211.3% | – | +98.8% | -247.3% | – | – | |
| 與不重分類之項目相關之所得稅 | – | -121.8% | – | – | – | – | +526.8% | -104.0% | – | -168.9% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -71.8% | +116.1% | +126.9% | -242.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -144.5% | – | -227.5% | – | -75.0% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -146.8% | – | -153.1% | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -144.8% | – | -223.1% | – | -75.1% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -144.6% | – | -225.1% | – | -75.4% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -137.9% | – | -201.0% | – | -97.3% | – | – | |
| 本期綜合損益總額 | – | – | +405.8% | +160.8% | -6.8% | +43.7% | +12.7% | -29.8% | +94.1% | -6.7% | – | – | |
| 母公司業主（淨利∕損） | – | – | +239.1% | +167.1% | -18.8% | +48.9% | +10.6% | -21.9% | +75.4% | -1.9% | +237.4% | +34.1% | |
| 非控制權益（淨利∕損） | – | -79.4% | +818.0% | -8.4% | +81.6% | +30.8% | -24.7% | -146.7% | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | +399.2% | +172.5% | -9.3% | +44.7% | +14.2% | -26.5% | +91.0% | -6.5% | – | – | |
| 非控制權益（綜合損益） | – | -66.3% | +528.3% | -13.0% | +108.9% | +22.1% | -22.0% | -145.9% | – | – | – | – | |
| 基本每股盈餘 | – | – | +197.0% | +139.8% | -28.1% | +27.2% | +9.3% | -22.1% | +75.4% | -2.2% | +223.9% | +34.5% | |
| 繼續營業單位淨利（淨損） | – | – | +197.0% | +138.8% | -27.8% | +26.6% | +9.3% | -22.2% | +75.3% | -1.9% | – | – | |
| 稀釋每股盈餘 | – | – | +197.0% | +138.8% | -27.8% | +26.6% | +9.3% | -22.2% | +75.3% | -1.9% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -941.9% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。