1784
訊聯
-0.20 (-0.34%)58.3058成交張數54.17本益比2.38股價淨值比1.51%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,237年增 +1.2%
毛利率202555.3%最新一期
營業利益率2025-1.2%最新一期
每股盈餘20251.02年增 -38.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +2.8% | +10.5% | +0.6% | +4.0% | +14.2% | +6.4% | +15.0% | +8.4% | +1.2% | +7.8% | |
| 營業成本合計 | – | -3.4% | -1.1% | +8.1% | +11.5% | +6.0% | +4.7% | +11.6% | +9.7% | +3.1% | – | |
| 營業毛利（毛損） | – | +9.1% | +21.0% | -4.8% | -2.3% | +22.1% | +7.8% | +17.7% | +7.4% | -0.3% | +10.2% | |
| 營業毛利（毛損）淨額 | – | +9.1% | +21.0% | -4.8% | -2.3% | +22.1% | +7.8% | +17.7% | +7.4% | -0.3% | – | |
| 推銷費用 | – | +3.7% | +13.2% | +0.1% | -5.4% | +3.4% | +6.8% | +12.4% | +4.1% | +9.8% | – | |
| 管理費用 | – | +0.2% | +5.7% | -0.2% | +9.0% | +12.3% | -7.7% | +6.6% | +27.9% | +17.7% | – | |
| 研究發展費用 | – | +2.8% | +11.1% | +8.8% | +12.1% | +63.2% | +5.5% | +31.5% | +17.1% | +8.5% | – | |
| 預期信用減損損失（利益） | – | – | – | – | +27.0% | -59.7% | +854.9% | -48.8% | -62.1% | +288.7% | – | |
| 營業費用合計 | – | +2.5% | +10.8% | +1.1% | +0.6% | +13.5% | +2.9% | +14.1% | +12.6% | +12.0% | – | |
| 營業利益（損失） | – | – | – | -76.1% | -146.6% | – | +82.1% | +49.0% | -26.3% | -123.2% | – | |
| 利息收入 | – | – | – | – | – | -18.1% | +30.3% | +82.8% | +74.1% | +20.9% | – | |
| 其他收入 | – | +5.9% | +11.9% | +13.3% | -47.3% | +14.1% | -35.9% | +14.7% | +30.5% | -15.7% | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | – | +302.8% | -99.6% | – | |
| 財務成本淨額 | – | – | – | – | -46.0% | +18.2% | +17.7% | -10.5% | +212.0% | +17.4% | – | |
| 營業外收入及支出合計 | – | -54.6% | +190.4% | +52.0% | -41.8% | -2.5% | +36.5% | +64.4% | +78.0% | -15.3% | – | |
| 稅前淨利（淨損） | – | – | – | -43.7% | -75.1% | +541.4% | +71.1% | +52.0% | -4.5% | -81.1% | – | |
| 所得稅費用（利益）合計 | – | -185.1% | – | -41.9% | +4.9% | +65.1% | +97.3% | +52.3% | +26.0% | -43.1% | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | -44.2% | -94.0% | – | +64.2% | +51.9% | -14.2% | -98.8% | – | |
| 本期淨利（淨損） | – | – | – | -44.2% | -94.0% | – | +64.2% | +51.9% | -14.2% | -98.8% | – | |
| 確定福利計畫之再衡量數 | – | – | – | -186.5% | – | -139.4% | – | – | – | -28.1% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -139.4% | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -333.0% | – | – | – | – | – | -137.5% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -131.0% | – | -151.6% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | – | – | -136.0% | – | |
| 其他綜合損益（淨額） | – | – | – | -198.0% | – | – | – | – | – | – | – | |
| 本期綜合損益總額 | – | – | – | -47.6% | -94.5% | – | +65.2% | +50.8% | -18.0% | -101.7% | – | |
| 母公司業主（淨利∕損） | – | – | – | -71.9% | +87.3% | +109.0% | +42.6% | +106.5% | +6.8% | -38.6% | – | |
| 非控制權益（淨利∕損） | – | – | +64.8% | +7.4% | -182.0% | – | +159.6% | -80.8% | -561.5% | – | – | |
| 母公司業主（綜合損益） | – | – | – | -75.8% | +111.4% | +105.9% | +43.7% | +104.5% | +6.5% | -38.4% | – | |
| 非控制權益（綜合損益） | – | – | +64.8% | +6.6% | -184.3% | – | +161.8% | -81.8% | -699.0% | – | – | |
| 基本每股盈餘 | – | – | – | -71.4% | +92.9% | +107.4% | +42.9% | +108.7% | -1.2% | -38.2% | – | |
| 繼續營業單位淨利（淨損） | – | – | – | -71.4% | +92.9% | +107.4% | +42.9% | +107.5% | -0.6% | -38.2% | – | |
| 稀釋每股盈餘 | – | – | – | -71.4% | +92.9% | +107.4% | +42.9% | +107.5% | -0.6% | -38.2% | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。