1781
合世
0.00 (0.00%)10.203成交張數–本益比1.59股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025398年增 -43.7%
毛利率202517.6%最新一期
營業利益率2025-15.9%最新一期
每股盈餘2025-1.30年增 -354.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 90.8% | 90.1% | 89.9% | 89.1% | 83.6% | 94.4% | 87.7% | 84.5% | 79.1% | 82.4% | |
| 營業毛利（毛損） | 9.2% | 9.9% | 10.1% | 10.9% | 16.4% | 5.6% | 12.3% | 15.5% | 20.9% | 17.6% | |
| 營業毛利（毛損）淨額 | 9.2% | 9.9% | 10.1% | 10.9% | 16.4% | 5.6% | 12.3% | 15.5% | 20.9% | 17.6% | |
| 推銷費用 | 2.7% | 2.8% | 2.2% | 3.9% | 3.3% | 3.4% | 3.0% | 3.4% | 2.6% | 3.3% | |
| 管理費用 | 14.6% | 15.7% | 13.8% | 20.7% | 12.6% | 11.4% | 12.7% | 16.1% | 15.4% | 25.3% | |
| 研究發展費用 | 4.3% | 3.8% | 3.3% | 4.7% | 2.8% | 2.8% | 2.2% | 2.7% | 2.6% | 5.0% | |
| 預期信用減損損失（利益） | – | – | 0.0% | 0.2% | 0.0% | -0.0% | -0.1% | 0.2% | 0.0% | -0.0% | |
| 營業費用合計 | 21.5% | 22.3% | 19.3% | 29.5% | 18.6% | 17.6% | 17.8% | 22.3% | 20.6% | 33.5% | |
| 營業利益（損失） | -12.4% | -12.3% | -9.2% | -18.6% | -2.2% | -11.9% | -5.6% | -6.8% | 0.4% | -15.9% | |
| 利息收入 | – | – | – | – | 0.1% | 0.2% | 0.1% | 0.4% | 0.3% | 1.2% | |
| 其他收入 | 1.3% | 1.7% | 1.4% | 2.2% | 1.1% | 0.9% | 0.6% | 0.6% | 2.2% | 1.5% | |
| 其他利益及損失淨額 | -1.9% | -3.3% | 0.6% | -0.4% | 35.5% | 1.0% | 3.3% | 0.4% | 1.6% | -2.2% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.3% | 1.0% | 0.4% | 0.4% | 0.4% | 0.9% | 0.5% | 1.5% | |
| 營業外收入及支出合計 | -0.6% | -1.6% | 1.7% | 0.8% | 36.3% | 1.7% | 3.6% | 0.6% | 3.7% | -1.0% | |
| 稅前淨利（淨損） | -13.0% | -13.9% | -7.5% | -17.8% | 34.2% | -10.3% | -1.9% | -6.2% | 4.1% | -16.9% | |
| 所得稅費用（利益）合計 | -1.1% | -1.2% | -1.3% | 0.3% | 7.6% | -2.6% | 0.3% | -0.7% | 0.6% | -1.4% | |
| 繼續營業單位本期淨利（淨損） | -11.9% | -12.7% | -6.2% | -18.1% | 26.6% | -7.7% | -2.2% | -5.5% | 3.4% | -15.5% | |
| 本期淨利（淨損） | -11.9% | -12.7% | -6.2% | -18.1% | 26.6% | -7.7% | -2.2% | -5.5% | 3.4% | -15.5% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.0% | -0.7% | 0.1% | -0.1% | -0.2% | -0.0% | 0.5% | -0.3% | |
| 不重分類至損益之項目： | – | – | – | -0.5% | 0.2% | 0.0% | -0.2% | -0.0% | 0.5% | -0.3% | |
| 國外營運機構財務報表換算之兌換差額 | -2.4% | 0.1% | -0.7% | -1.4% | -4.2% | -0.1% | 1.7% | -0.6% | -0.7% | -2.4% | |
| 後續可能重分類至損益之項目： | – | – | – | -1.4% | -4.2% | -0.1% | 1.7% | -0.6% | -0.7% | -2.4% | |
| 其他綜合損益（淨額） | -2.6% | 0.3% | -0.6% | -1.9% | -4.0% | -0.0% | 1.5% | -0.7% | -0.2% | -2.7% | |
| 本期綜合損益總額 | -14.5% | -12.4% | -6.9% | -20.1% | 22.6% | -7.7% | -0.7% | -6.2% | 3.2% | -18.2% | |
| 母公司業主（淨利∕損） | -11.9% | -12.7% | -6.2% | -18.1% | 26.6% | -7.7% | -2.2% | -5.5% | 3.4% | -15.5% | |
| 母公司業主（綜合損益） | -14.5% | -12.4% | -6.9% | -20.1% | 22.6% | -7.7% | -0.7% | -6.2% | 3.2% | -18.2% | |
| 基本每股盈餘 | -0.3% | -0.3% | -0.1% | -0.4% | 0.6% | -0.2% | -0.0% | -0.1% | 0.1% | -0.3% | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | |
| 稀釋每股盈餘 | -0.3% | -0.3% | -0.1% | -0.4% | 0.6% | -0.2% | -0.0% | -0.1% | 0.1% | -0.3% | |
| 確定福利計畫之再衡量數 | -0.2% | 0.3% | 0.1% | 0.2% | 0.1% | 0.1% | 0.0% | – | – | – | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。