1734
杏輝
+0.15 (+0.48%)31.30160成交張數16.92本益比1.73股價淨值比5.11%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20253,371年增 +7.0%
毛利率202543.2%最新一期
營業利益率202512.4%最新一期
每股盈餘20251.92年增 +14.3%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 63.5% | 61.8% | 63.2% | 60.7% | 56.8% | |
| 營業毛利(毛損) | 36.5% | 38.2% | 36.8% | 39.3% | 43.2% | |
| 營業毛利(毛損)淨額 | 36.5% | 38.2% | 36.8% | 39.3% | 43.2% | |
| 推銷費用 | 14.6% | 14.3% | 15.1% | 17.2% | 19.0% | |
| 管理費用 | 8.3% | 7.5% | 7.6% | 7.9% | 7.5% | |
| 研究發展費用 | 21.0% | 9.5% | 4.5% | 4.8% | 4.3% | |
| 預期信用減損損失(利益) | 0.1% | 0.0% | 0.1% | 0.0% | 0.0% | |
| 營業費用合計 | 44.0% | 31.3% | 27.2% | 29.9% | 30.8% | |
| 營業利益(損失) | -7.5% | 6.9% | 9.7% | 9.3% | 12.4% | |
| 利息收入 | 0.2% | 0.2% | 0.4% | 0.5% | 0.4% | |
| 其他收入 | 1.2% | 1.7% | 1.2% | 0.6% | 0.7% | |
| 其他利益及損失淨額 | -0.4% | 0.7% | 0.2% | 0.4% | -0.5% | |
| 財務成本淨額 | 1.0% | 1.0% | 1.1% | 1.2% | 1.0% | |
| 營業外收入及支出合計 | -0.1% | 1.7% | 0.7% | 0.4% | -0.5% | |
| 稅前淨利(淨損) | -7.6% | 8.6% | 10.3% | 9.7% | 11.9% | |
| 所得稅費用(利益)合計 | 0.8% | 2.8% | -1.7% | 0.7% | 1.4% | |
| 繼續營業單位本期淨利(淨損) | -8.4% | 5.7% | 12.0% | 9.1% | 10.5% | |
| 本期淨利(淨損) | -8.4% | 5.7% | 12.0% | 9.1% | 10.5% | |
| 確定福利計畫之再衡量數 | 0.2% | 0.3% | -0.1% | 0.4% | -0.2% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | -0.3% | -0.2% | -0.2% | -0.3% | -0.1% | |
| 不重分類至損益之項目: | -0.1% | 0.1% | -0.3% | 0.1% | -0.3% | |
| 國外營運機構財務報表換算之兌換差額 | -0.3% | 0.6% | -0.6% | 1.1% | 0.2% | |
| 與可能重分類之項目相關之所得稅 | -0.1% | 0.1% | -0.1% | 0.2% | 0.0% | |
| 後續可能重分類至損益之項目: | -0.3% | 0.5% | -0.5% | 0.9% | 0.2% | |
| 其他綜合損益(淨額) | -0.4% | 0.6% | -0.8% | 1.0% | -0.1% | |
| 本期綜合損益總額 | -8.9% | 6.4% | 11.2% | 10.0% | 10.4% | |
| 母公司業主(淨利∕損) | -1.6% | 7.9% | 12.7% | 9.7% | 10.8% | |
| 非控制權益(淨利∕損) | -6.9% | -2.1% | -0.6% | -0.6% | -0.3% | |
| 母公司業主(綜合損益) | -1.8% | 8.5% | 12.0% | 10.6% | 10.7% | |
| 非控制權益(綜合損益) | -7.0% | -2.1% | -0.8% | -0.5% | -0.3% | |
| 基本每股盈餘 | -0.0% | 0.0% | 0.1% | 0.1% | 0.1% | |
| 稀釋每股盈餘 | -0.0% | 0.0% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。