1723
中碳
-1.20 (-1.48%)80.10785成交張數26.14本益比2.36股價淨值比2.28%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20255,858年增 -23.4%
毛利率202518.9%最新一期
營業利益率20259.1%最新一期
每股盈餘20252.65年增 -49.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | – | – | -11.9% | -29.3% | +48.9% | +33.7% | -21.0% | -8.3% | -23.7% | – | |
| 其他營業收入淨額 | – | – | – | -11.6% | -3.8% | +44.0% | -76.3% | +106.5% | +10.3% | -0.8% | – | |
| 營業收入合計 | – | +21.3% | +37.1% | -11.9% | -28.9% | +48.8% | +31.0% | -20.5% | -8.1% | -23.4% | +21.5% | |
| 營業成本合計 | – | +26.5% | +37.7% | -11.0% | -25.5% | +50.1% | +27.1% | -23.1% | -6.4% | -18.5% | – | |
| 營業毛利（毛損） | – | +8.4% | +35.6% | -14.4% | -39.3% | +44.1% | +46.6% | -11.4% | -13.1% | -39.1% | +54.1% | |
| 營業毛利（毛損）淨額 | – | +8.4% | +35.6% | -14.4% | -39.3% | +44.1% | +46.6% | -11.4% | -13.1% | -39.1% | – | |
| 推銷費用 | – | -35.7% | +34.0% | -0.6% | -12.3% | +30.5% | +23.8% | -22.8% | +22.3% | -9.6% | – | |
| 管理費用 | – | +25.4% | +0.7% | +1.1% | -31.2% | +4.1% | +58.8% | -9.7% | +1.6% | -5.7% | – | |
| 研究發展費用 | – | +4.9% | +7.2% | +19.2% | +7.4% | +23.3% | +37.4% | +25.5% | -11.5% | +7.8% | – | |
| 營業費用合計 | – | -6.1% | +11.6% | +6.1% | -13.3% | +20.1% | +37.8% | -0.5% | +0.6% | -1.2% | – | |
| 營業利益（損失） | – | +13.2% | +42.2% | -18.8% | -46.6% | +55.0% | +49.7% | -14.9% | -18.3% | -56.8% | +91.8% | |
| 利息收入 | – | – | – | – | – | -50.2% | +87.3% | +45.9% | -26.6% | -24.7% | – | |
| 其他收入 | – | +46.9% | +65.7% | -4.7% | -25.9% | -0.5% | +108.7% | -46.1% | -9.7% | +26.9% | – | |
| 其他利益及損失淨額 | – | -145.4% | – | – | – | – | – | – | +55.0% | -126.3% | – | |
| 財務成本淨額 | – | +102.0% | -39.0% | +212.7% | +13.8% | -0.9% | -13.1% | -27.7% | -22.4% | +87.7% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +27.4% | +0.1% | +32.7% | -14.2% | +23.1% | +76.2% | -41.3% | -10.8% | +12.9% | – | |
| 營業外收入及支出合計 | – | +7.9% | -5.6% | +39.8% | -47.0% | +47.6% | +143.7% | -26.6% | -3.2% | -15.4% | – | |
| 稅前淨利（淨損） | – | +12.8% | +38.1% | -15.4% | -46.7% | +54.3% | +58.3% | -16.6% | -16.4% | -50.9% | – | |
| 所得稅費用（利益）合計 | – | -8.2% | +134.7% | -19.6% | -51.9% | +51.4% | +73.3% | -20.8% | -18.5% | -60.6% | – | |
| 繼續營業單位本期淨利（淨損） | – | +16.2% | +25.5% | -14.4% | -45.5% | +54.9% | +55.3% | -15.7% | -16.0% | -48.9% | – | |
| 本期淨利（淨損） | – | +16.2% | +25.5% | -14.4% | -45.5% | +54.9% | +55.3% | -15.7% | -16.0% | -48.9% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | -703.3% | – | -132.6% | – | +23.5% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | -153.8% | – | -385.6% | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | -153.2% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | -320.6% | – | -132.6% | – | +59.7% | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -144.1% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -201.9% | – | – | – | -93.4% | +2.1% | -95.1% | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -10.2% | -156.1% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | -5.0% | +52.0% | -274.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -87.5% | -80.3% | -225.5% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | -117.7% | – | – | – | – | |
| 本期綜合損益總額 | – | +5.3% | +40.0% | -18.9% | -45.0% | +114.7% | +12.5% | -15.4% | -33.3% | -29.5% | – | |
| 母公司業主（淨利∕損） | – | +12.5% | +30.1% | -14.3% | -44.5% | +53.2% | +55.0% | -15.7% | -16.0% | -48.9% | +63.8% | |
| 母公司業主（綜合損益） | – | +2.9% | +41.1% | -17.6% | -43.2% | +108.7% | +8.5% | -12.8% | -33.4% | -29.5% | – | |
| 基本每股盈餘 | – | +12.4% | +30.0% | -14.3% | -44.5% | +53.1% | +55.0% | -15.7% | -15.9% | -49.0% | +62.1% | |
| 繼續營業單位淨利（淨損） | – | +12.4% | +29.9% | -14.2% | -44.6% | +53.2% | +54.9% | -15.6% | -16.0% | -48.8% | – | |
| 稀釋每股盈餘 | – | +12.4% | +29.9% | -14.2% | -44.6% | +53.2% | +54.9% | -15.6% | -16.0% | -48.8% | – | |
| 非控制權益（淨利∕損） | – | +491.8% | -84.8% | -29.1% | -272.1% | – | – | +578.3% | -100.0% | – | – | |
| 非控制權益（綜合損益） | – | – | -11.4% | -120.7% | – | – | – | -100.9% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | |
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | -107.5% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。