1713
國化
-0.45 (-1.06%)42.05438成交張數8.87本益比1.73股價淨值比7.37%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025460年增 -12.9%
毛利率20254.5%最新一期
營業利益率2025-17.2%最新一期
每股盈餘20253.87年增 -62.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 79.2% | 84.6% | 88.8% | 88.7% | 86.1% | 86.0% | 88.9% | 92.0% | 87.9% | 95.5% | |
| 營業毛利（毛損） | 20.8% | 15.4% | 11.2% | 11.3% | 13.9% | 14.0% | 11.1% | 8.0% | 12.1% | 4.5% | |
| 營業毛利（毛損）淨額 | 20.8% | 15.4% | 11.2% | 11.3% | 13.9% | 14.0% | 11.1% | 8.0% | 12.1% | 4.5% | |
| 推銷費用 | 4.8% | 4.3% | 4.0% | 4.3% | 4.9% | 4.6% | 4.6% | 4.0% | 5.0% | 4.1% | |
| 管理費用 | 4.7% | 4.2% | 4.3% | 4.6% | 5.3% | 5.1% | 7.8% | 11.7% | 25.9% | 17.6% | |
| 預期信用減損損失（利益） | – | – | -0.1% | -0.0% | -0.0% | 0.1% | -0.1% | 0.1% | 0.0% | -0.0% | |
| 營業費用合計 | 9.5% | 8.5% | 8.3% | 8.9% | 10.3% | 9.8% | 12.3% | 15.8% | 30.9% | 21.8% | |
| 營業利益（損失） | 11.2% | 6.9% | 2.9% | 2.4% | 3.6% | 4.2% | -1.2% | -7.8% | -18.8% | -17.2% | |
| 利息收入 | – | – | – | – | 0.6% | 0.2% | 0.3% | 1.0% | 1.4% | 3.2% | |
| 其他收入 | 0.6% | 0.5% | 0.5% | 0.8% | 0.3% | 3.1% | 2.4% | 3.2% | 3.9% | 6.4% | |
| 其他利益及損失淨額 | -0.7% | -1.1% | -1.7% | -1.7% | -3.6% | 1.0% | -1.8% | -3.2% | 213.2% | -2.6% | |
| 財務成本淨額 | – | – | – | – | – | – | 0.0% | 0.0% | 0.0% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 6.7% | 5.8% | 15.7% | 15.1% | 18.9% | 17.3% | 50.1% | 79.9% | 93.5% | 140.9% | |
| 營業外收入及支出合計 | 6.5% | 5.2% | 14.5% | 14.2% | 16.1% | 21.5% | 51.0% | 80.9% | 312.1% | 147.8% | |
| 稅前淨利（淨損） | 17.8% | 12.1% | 17.4% | 16.6% | 19.8% | 25.7% | 49.8% | 73.1% | 293.3% | 130.6% | |
| 所得稅費用（利益）合計 | 1.9% | 1.1% | 0.2% | 0.3% | 0.6% | 0.5% | -0.2% | -0.5% | -1.4% | 3.7% | |
| 繼續營業單位本期淨利（淨損） | 15.9% | 11.0% | 17.2% | 16.3% | 19.2% | 25.2% | 50.0% | 73.5% | 294.7% | 126.9% | |
| 本期淨利（淨損） | 15.9% | 11.0% | 17.2% | 16.3% | 19.2% | 25.2% | 50.0% | 73.5% | 294.7% | 126.9% | |
| 確定福利計畫之再衡量數 | -0.4% | 0.2% | 0.4% | -0.1% | 0.3% | 0.5% | -0.9% | 0.2% | 1.4% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | 0.5% | -0.0% | 6.7% | 4.1% | 0.4% | 13.3% | 10.3% | 2.3% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 0.0% | -0.1% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% | -0.2% | |
| 與不重分類之項目相關之所得稅 | -0.1% | 0.0% | 0.1% | -0.0% | 0.1% | 0.1% | -0.2% | 0.0% | 0.3% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.1% | 7.0% | 4.5% | -0.2% | 13.4% | 11.4% | 2.1% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -0.3% | 0.0% | -0.0% | 0.7% | -0.2% | 0.9% | -0.5% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.3% | 0.0% | -0.0% | 0.7% | -0.2% | 0.9% | -0.5% | |
| 其他綜合損益（淨額） | -0.5% | 0.4% | 0.8% | -0.4% | 7.0% | 4.5% | 0.4% | 13.2% | 12.3% | 1.6% | |
| 本期綜合損益總額 | 15.3% | 11.4% | 18.0% | 15.9% | 26.2% | 29.7% | 50.5% | 86.7% | 307.0% | 128.5% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 0.5% | 2.0% | 0.8% | |
| 稀釋每股盈餘 | – | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 0.5% | 1.9% | 0.8% | |
| 備供出售金融資產未實現評價損益 | -0.0% | 0.4% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | -0.2% | -0.0% | -0.1% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。