1603
華電
-0.10 (-0.33%)29.8588成交張數10.73本益比0.59股價淨值比6.68%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20255,522年增 +21.7%
毛利率202513.2%最新一期
營業利益率202510.4%最新一期
每股盈餘20253.26年增 +14.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | 89.3% | 89.9% | – | 87.1% | 82.0% | 90.7% | 91.1% | 91.5% | 89.7% | 92.4% | |
| 銷貨收入淨額 | 88.6% | 88.9% | 90.4% | 87.1% | 82.0% | 90.7% | 91.1% | 91.5% | 89.7% | 92.4% | |
| 裝置收入淨額 | 11.4% | 11.1% | 9.6% | 12.9% | 18.0% | 8.9% | 8.7% | 8.2% | 10.1% | 7.4% | |
| 勞務收入 | 11.4% | 11.1% | 9.6% | 12.9% | 18.0% | 8.9% | 8.7% | 8.2% | 10.1% | 7.4% | |
| 其他營業收入淨額 | – | – | – | – | – | 0.4% | 0.3% | 0.2% | 0.2% | 0.2% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 88.8% | 88.2% | 90.0% | 85.4% | 87.7% | 83.7% | 87.1% | 84.9% | 86.4% | 86.8% | |
| 營業毛利（毛損） | 11.2% | 11.8% | 10.0% | 14.6% | 12.3% | 16.3% | 12.9% | 15.1% | 13.6% | 13.2% | |
| 營業毛利（毛損）淨額 | 11.2% | 11.8% | 10.0% | 14.6% | 12.3% | 16.3% | 12.9% | 15.1% | 13.6% | 13.2% | |
| 推銷費用 | 3.5% | 3.5% | 3.3% | 3.4% | 3.7% | 3.3% | 2.3% | 1.9% | 1.9% | 1.4% | |
| 管理費用 | 2.5% | 2.5% | 2.3% | 2.3% | 2.6% | 2.7% | 2.0% | 1.6% | 1.5% | 1.7% | |
| 預期信用減損損失（利益） | – | – | -0.5% | 0.1% | -0.1% | -0.1% | -0.1% | -0.0% | 0.0% | 0.2% | |
| 營業費用合計 | 6.0% | 6.0% | 5.1% | 5.8% | 6.2% | 6.0% | 4.2% | 3.5% | 3.4% | 3.3% | |
| 其他收益及費損淨額 | 0.5% | 0.3% | 0.3% | 0.2% | 0.3% | 0.3% | 0.6% | 0.7% | 0.6% | 0.6% | |
| 營業利益（損失） | 5.7% | 6.0% | 5.2% | 9.0% | 6.4% | 10.7% | 9.3% | 12.3% | 10.9% | 10.4% | |
| 利息收入 | – | – | – | – | 0.2% | 0.1% | 0.1% | 0.2% | 0.2% | 0.3% | |
| 其他收入 | 1.5% | 1.4% | 2.4% | 2.0% | 2.8% | 2.8% | 3.1% | 3.1% | 2.0% | 2.1% | |
| 其他利益及損失淨額 | 6.4% | 5.8% | -0.6% | 0.2% | 7.7% | 0.7% | -0.6% | 0.1% | 0.3% | -0.3% | |
| 財務成本淨額 | 0.6% | 0.5% | 0.5% | 0.6% | 0.6% | 0.4% | 0.5% | 0.8% | 0.8% | 0.8% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.2% | -0.1% | -0.0% | -0.2% | -0.1% | -0.2% | -0.1% | -0.1% | -0.1% | -0.1% | |
| 營業外收入及支出合計 | 7.1% | 6.6% | 1.3% | 1.5% | 10.0% | 3.0% | 2.0% | 2.4% | 1.5% | 1.2% | |
| 稅前淨利（淨損） | 12.8% | 12.6% | 6.5% | 10.5% | 16.4% | 13.7% | 11.3% | 14.7% | 12.4% | 11.6% | |
| 所得稅費用（利益）合計 | 2.3% | 2.1% | 1.3% | 1.9% | 1.8% | 2.7% | 1.8% | 2.9% | 2.4% | 2.2% | |
| 繼續營業單位本期淨利（淨損） | 10.6% | 10.5% | 5.2% | 8.6% | 14.6% | 11.0% | 9.5% | 11.8% | 10.0% | 9.4% | |
| 停業單位損益合計 | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 本期淨利（淨損） | 10.6% | 10.4% | 5.2% | 8.6% | 14.6% | 11.0% | 9.5% | 11.8% | 10.0% | 9.4% | |
| 確定福利計畫之再衡量數 | -0.7% | 0.2% | 0.0% | -0.5% | 0.2% | -0.1% | 0.5% | -0.0% | 0.1% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -4.0% | 3.2% | 1.7% | 8.1% | -5.6% | 4.4% | 7.7% | 3.0% | |
| 與不重分類之項目相關之所得稅 | -0.1% | 0.0% | -0.1% | -0.1% | 0.0% | -0.0% | 0.1% | -0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 2.9% | 1.8% | 8.0% | -5.1% | 4.4% | 7.8% | 3.1% | |
| 其他綜合損益（淨額） | -0.3% | 3.4% | -3.9% | 2.9% | 1.8% | 8.0% | -5.1% | 4.4% | 7.8% | 3.1% | |
| 本期綜合損益總額 | 10.3% | 13.9% | 1.3% | 11.4% | 16.4% | 19.1% | 4.4% | 16.2% | 17.8% | 12.5% | |
| 母公司業主（淨利∕損） | 10.5% | 10.4% | 5.2% | 8.6% | 14.5% | 11.0% | 9.5% | 11.8% | 10.0% | 9.4% | |
| 非控制權益（淨利∕損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 母公司業主（綜合損益） | 10.2% | 13.8% | 1.3% | 11.4% | 16.4% | 18.8% | 4.5% | 16.1% | 17.5% | 12.3% | |
| 非控制權益（綜合損益） | 0.0% | 0.1% | -0.0% | 0.0% | -0.0% | 0.3% | -0.1% | 0.1% | 0.2% | 0.2% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | |
| 國外營運機構財務報表換算之兌換差額 | -1.3% | 0.1% | 0.0% | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 1.6% | 3.2% | 0.0% | – | – | – | – | – | – | – | |
| 銷貨退回 | 0.0% | 0.0% | – | – | – | – | – | – | – | – | |
| 銷貨折讓 | 0.7% | 1.0% | – | – | – | – | – | – | – | – | |
| 銷貨成本 | 76.9% | 77.6% | – | – | – | – | – | – | – | – | |
| 裝置成本 | 11.9% | 10.7% | – | – | – | – | – | – | – | – | |
| 勞務成本 | 11.9% | 10.7% | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | -0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。