1565
精華
-0.60 (-0.62%)95.80119成交張數12.00本益比0.76股價淨值比6.02%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,117年增 -9.5%
毛利率202523.1%最新一期
營業利益率202513.1%最新一期
每股盈餘20259.03年增 -39.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 57.3% | 60.4% | 62.6% | 66.5% | 72.6% | 70.2% | 70.5% | 77.8% | 73.3% | 76.9% | – | – | |
| 營業毛利（毛損） | 42.7% | 39.6% | 37.4% | 33.5% | 27.4% | 29.8% | 29.5% | 22.2% | 26.7% | 23.1% | 19.4% | 19.9% | |
| 營業毛利（毛損）淨額 | 42.7% | 39.6% | 37.4% | 33.5% | 27.4% | 29.8% | 29.5% | 22.2% | 26.7% | 23.1% | – | – | |
| 營業費用合計 | 7.9% | 7.4% | 7.3% | 7.5% | 7.4% | 7.0% | 8.0% | 8.4% | 9.1% | 9.9% | – | – | |
| 營業利益（損失） | 34.8% | 32.3% | 30.1% | 26.0% | 20.0% | 22.8% | 21.4% | 13.8% | 17.6% | 13.1% | 8.0% | 9.0% | |
| 稅前淨利（淨損） | 33.3% | 30.6% | 31.3% | 25.4% | 18.8% | 21.4% | 25.6% | 15.5% | 20.7% | 14.0% | – | – | |
| 所得稅費用（利益）合計 | 5.8% | 5.9% | 6.4% | 5.2% | 3.9% | 3.8% | 5.2% | 3.0% | 4.3% | 3.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | 27.5% | 24.8% | 25.0% | 20.3% | 14.9% | 17.5% | 20.4% | 12.4% | 16.4% | 11.1% | – | – | |
| 本期淨利（淨損） | 27.5% | 24.8% | 25.0% | 20.3% | 14.9% | 17.5% | 20.4% | 12.4% | 16.4% | 11.1% | – | – | |
| 本期綜合損益總額 | 27.4% | 24.5% | 25.1% | 20.4% | 15.4% | 17.6% | 21.0% | 12.5% | 17.0% | 11.5% | – | – | |
| 母公司業主（淨利∕損） | 27.5% | 24.8% | 25.0% | 20.3% | 14.9% | 17.5% | 20.4% | 12.4% | 16.4% | 11.1% | 6.7% | 7.2% | |
| 基本每股盈餘 | 0.5% | 0.5% | 0.5% | 0.4% | 0.3% | 0.3% | 0.4% | 0.2% | 0.3% | 0.2% | 0.2% | 0.1% | |
| 已實現銷貨（損）益 | – | – | – | – | – | – | – | 0.0% | 0.0% | – | – | – | |
| 未實現銷貨（損）益 | – | – | – | – | – | – | 0.0% | 0.0% | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。