1514
亞力
+0.20 (+0.20%)99.80853成交張數27.29本益比4.28股價淨值比2.21%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202510,571年增 +19.1%
毛利率202518.7%最新一期
營業利益率202510.1%最新一期
每股盈餘20253.30年增 +8.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -3.1% | +13.0% | +12.7% | +6.1% | +11.1% | +35.7% | +23.0% | -6.4% | +19.1% | +13.3% | +17.5% | |
| 營業成本合計 | – | -5.7% | +11.8% | +10.2% | +5.8% | +11.8% | +36.4% | +21.5% | -8.0% | +19.7% | – | – | |
| 營業毛利（毛損） | – | +15.5% | +20.0% | +26.0% | +7.7% | +8.0% | +32.2% | +30.7% | +1.1% | +16.3% | +16.0% | +20.8% | |
| 未實現銷貨（損）益 | – | +186.3% | -46.4% | -100.0% | – | -50.5% | +547.2% | -100.0% | – | -100.0% | – | – | |
| 已實現銷貨（損）益 | – | – | – | – | -100.0% | – | – | – | -100.0% | – | – | – | |
| 營業毛利（毛損）淨額 | – | +15.3% | +20.2% | +26.1% | +7.6% | +8.0% | +32.1% | +30.8% | +1.0% | +16.4% | – | – | |
| 營業費用合計 | – | +3.6% | +13.2% | +13.4% | -1.4% | +8.1% | +32.0% | -5.4% | +7.3% | +13.6% | – | – | |
| 營業利益（損失） | – | +102.3% | +46.9% | +63.3% | +25.9% | +7.8% | +32.2% | +88.6% | -4.1% | +18.9% | +15.3% | +25.4% | |
| 稅前淨利（淨損） | – | +16.4% | +87.6% | +34.2% | +18.7% | +10.0% | +38.3% | +58.3% | +5.8% | +14.5% | – | – | |
| 所得稅費用（利益）合計 | – | -6.0% | +155.3% | -10.1% | +127.0% | -13.6% | +10.8% | +156.3% | +6.6% | +25.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +19.6% | +79.9% | +41.3% | +7.6% | +15.1% | +42.7% | +45.9% | +5.7% | +11.9% | – | – | |
| 本期淨利（淨損） | – | +19.6% | +79.9% | +41.3% | +7.6% | +15.1% | +42.7% | +45.9% | +5.7% | +11.9% | – | – | |
| 本期綜合損益總額 | – | +18.9% | +67.0% | +82.9% | +6.5% | +17.2% | +12.1% | +30.5% | +42.7% | +0.8% | – | – | |
| 母公司業主（淨利∕損） | – | +14.4% | +86.3% | +36.9% | +9.6% | +11.6% | +40.7% | +47.7% | +6.6% | +11.5% | +16.3% | +23.5% | |
| 基本每股盈餘 | – | +13.7% | +87.9% | +32.1% | +4.9% | +6.0% | +34.4% | +43.3% | -1.3% | +8.6% | +14.1% | +23.6% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。