1513
中興電
+0.50 (+0.31%)162.501,010成交張數18.22本益比3.84股價淨值比3.70%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202527,449年增 +7.2%
毛利率202525.7%最新一期
營業利益率202518.1%最新一期
每股盈餘20258.07年增 +10.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 8 家 | 2027 預估 6 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -10.4% | +7.4% | +1.2% | +24.3% | +17.1% | +2.9% | +19.4% | +15.6% | +7.2% | +9.0% | +13.0% | +3.2% | |
| 營業成本合計 | – | -11.7% | +7.5% | +0.2% | +17.4% | +13.4% | +0.6% | +13.9% | +20.1% | +7.9% | – | – | – | |
| 營業毛利（毛損） | – | -2.8% | +6.4% | +6.4% | +59.1% | +30.8% | +10.4% | +35.3% | +4.7% | +5.2% | +10.8% | +15.0% | – | |
| 營業毛利（毛損）淨額 | – | -2.8% | +6.4% | +6.4% | +59.1% | +30.8% | +10.4% | +35.3% | +4.7% | +5.2% | – | – | – | |
| 推銷費用 | – | +4.0% | -7.6% | -0.5% | -5.5% | +11.1% | -7.1% | +7.2% | +16.3% | -1.0% | – | – | – | |
| 管理費用 | – | +2.0% | +2.7% | +16.5% | +10.5% | +4.0% | +27.5% | -3.8% | +13.3% | +0.2% | – | – | – | |
| 研究發展費用 | – | -19.4% | -3.7% | -17.7% | +23.9% | -11.7% | +8.7% | +43.8% | -3.6% | -25.2% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | +226.6% | -84.5% | -82.5% | – | – | – | |
| 營業費用合計 | – | -2.0% | -3.4% | +3.7% | +11.0% | +3.6% | +16.8% | +7.3% | +7.5% | -4.3% | – | – | – | |
| 營業利益（損失） | – | -5.4% | +39.3% | +12.8% | +162.6% | +55.6% | +6.5% | +53.9% | +3.4% | +9.7% | +11.0% | +17.1% | +8.6% | |
| 利息收入 | – | – | – | – | – | -26.3% | +106.8% | +118.7% | -11.8% | +11.6% | – | – | – | |
| 其他收入 | – | -35.5% | -7.5% | +27.3% | -28.3% | +4.5% | -8.3% | +40.5% | -22.3% | +5.3% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 財務成本淨額 | – | +17.8% | +11.7% | +29.0% | +39.9% | +16.6% | +171.3% | +13.4% | -15.8% | -13.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +70.5% | -87.3% | +827.6% | +63.7% | -78.2% | +388.7% | -28.4% | +8.7% | -7.0% | – | – | – | |
| 營業外收入及支出合計 | – | +19.7% | -60.5% | +101.2% | -39.6% | -344.9% | – | -924.9% | – | – | – | – | – | |
| 稅前淨利（淨損） | – | +0.7% | +10.6% | +21.8% | +128.4% | +37.6% | +24.7% | -22.5% | +86.1% | +12.2% | – | – | – | |
| 所得稅費用（利益）合計 | – | -10.2% | +19.6% | +75.7% | +66.7% | +102.6% | +23.3% | +29.7% | +2.8% | +21.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +2.4% | +9.3% | +13.7% | +142.9% | +27.2% | +25.0% | -35.7% | +128.8% | +10.0% | – | – | – | |
| 本期淨利（淨損） | – | +2.4% | +9.3% | +13.7% | +142.9% | +27.2% | +25.0% | -35.7% | +128.8% | +10.0% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -132.3% | – | – | +113.1% | -175.2% | – | -29.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | -105.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -129.8% | – | +149.9% | -17.3% | -112.0% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -136.8% | – | +150.6% | +0.3% | -105.9% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -320.1% | – | -169.0% | – | -111.6% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | -16.4% | -320.1% | – | -169.0% | – | -111.6% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -140.6% | – | +121.6% | +13.4% | -106.4% | – | – | – | |
| 本期綜合損益總額 | – | +13.5% | +28.6% | +29.1% | +215.2% | -11.9% | +69.4% | -7.0% | +78.6% | -22.1% | – | – | – | |
| 母公司業主（淨利∕損） | – | -3.0% | +11.6% | +16.6% | +140.4% | +28.1% | +24.4% | -34.9% | +128.5% | +10.1% | +11.7% | +17.9% | +7.8% | |
| 非控制權益（淨利∕損） | – | – | -33.6% | -79.7% | +586.0% | -35.7% | +109.6% | -100.8% | – | -51.5% | – | – | – | |
| 母公司業主（綜合損益） | – | +1.2% | +33.5% | +33.3% | +208.7% | -11.4% | +68.8% | -5.8% | +77.9% | -22.0% | – | – | – | |
| 非控制權益（綜合損益） | – | – | -46.9% | -136.9% | – | -46.9% | +138.8% | -111.5% | – | -79.3% | – | – | – | |
| 基本每股盈餘 | – | -2.5% | +11.8% | +16.5% | +131.6% | +16.7% | +24.3% | -37.6% | +125.5% | +10.1% | +11.0% | +18.0% | +8.5% | |
| 稀釋每股盈餘 | – | – | – | – | – | +17.6% | +23.8% | -34.3% | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | +22.2% | -195.7% | – | – | – | – | – | – | – | – | – | – | |
| 現金流量避險中屬有效避險部分之避險工具利益(損失) | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。