1512
瑞利
+0.05 (+0.82%)6.1869成交張數32.26本益比0.90股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,150年增 +8.1%
毛利率202532.1%最新一期
營業利益率2025-2.4%最新一期
每股盈餘20250.19
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 86.8% | 99.0% | 93.9% | 96.0% | 93.7% | 99.8% | 93.9% | 79.1% | 76.4% | 67.9% | |
| 營業毛利（毛損） | 13.2% | 1.0% | 6.1% | 4.0% | 6.3% | 0.2% | 6.1% | 20.9% | 23.6% | 32.1% | |
| 營業毛利（毛損）淨額 | 13.2% | 1.0% | 6.1% | 4.0% | 6.3% | 0.2% | 6.1% | 20.9% | 23.6% | 32.1% | |
| 推銷費用 | 6.0% | 8.6% | 4.2% | 5.6% | 6.9% | 7.9% | 12.0% | 22.1% | 24.4% | 26.3% | |
| 管理費用 | 6.0% | 8.3% | 4.7% | 6.6% | 8.8% | 9.0% | 11.2% | 8.8% | 8.6% | 7.3% | |
| 研究發展費用 | 0.1% | 0.1% | 0.1% | 0.3% | 0.7% | 0.4% | 0.4% | 1.1% | 1.3% | 0.8% | |
| 預期信用減損損失（利益） | – | – | 1.0% | 1.2% | 1.6% | -0.8% | 1.7% | -0.1% | 0.1% | 0.0% | |
| 營業費用合計 | 12.1% | 16.9% | 10.0% | 13.8% | 18.0% | 16.5% | 25.4% | 31.8% | 34.3% | 34.5% | |
| 營業利益（損失） | 1.1% | -16.0% | -3.9% | -9.8% | -11.7% | -16.3% | -19.3% | -10.9% | -10.7% | -2.4% | |
| 利息收入 | – | – | – | – | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | |
| 其他收入 | 0.5% | 0.7% | 0.8% | 1.5% | 4.1% | 3.4% | 3.0% | 1.8% | 0.7% | 0.7% | |
| 其他利益及損失淨額 | -1.4% | -4.6% | -1.4% | -14.1% | -1.5% | -1.1% | -7.4% | 6.8% | 0.1% | 1.0% | |
| 財務成本淨額 | 1.5% | 2.2% | 1.7% | 2.4% | 3.1% | 3.2% | 4.5% | 3.7% | 4.7% | 4.3% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | 0.3% | 0.2% | 0.8% | 1.0% | 1.7% | 4.7% | 6.3% | 8.3% | 6.8% | |
| 營業外收入及支出合計 | -2.4% | -5.8% | -2.2% | -14.3% | 0.8% | 1.0% | -4.0% | 11.3% | 4.5% | 4.2% | |
| 稅前淨利（淨損） | -1.3% | -21.8% | -6.1% | -24.1% | -11.0% | -15.3% | -23.3% | 0.4% | -6.2% | 1.8% | |
| 所得稅費用（利益）合計 | 1.4% | 0.4% | 0.2% | 0.2% | -0.2% | 0.1% | 0.5% | 0.1% | 0.1% | 0.2% | |
| 繼續營業單位本期淨利（淨損） | -2.7% | -22.1% | -6.4% | -24.3% | -10.8% | -15.4% | -23.8% | 0.3% | -6.3% | 1.6% | |
| 本期淨利（淨損） | -2.7% | -22.1% | -6.4% | -24.3% | -10.8% | -15.4% | -23.8% | 0.3% | -6.3% | 1.6% | |
| 確定福利計畫之再衡量數 | -0.7% | -0.5% | -0.5% | 0.0% | 0.2% | -0.2% | 1.4% | 0.0% | 0.2% | 0.1% | |
| 不動產重估增值 | – | – | – | – | – | – | 45.0% | 0.0% | 33.5% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.2% | -0.1% | 0.0% | – | – | -0.3% | -1.9% | -1.8% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -0.0% | -0.0% | -0.0% | -0.1% | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | |
| 與不重分類之項目相關之所得稅 | 0.3% | 0.0% | – | – | – | – | 0.2% | 0.0% | 0.3% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -0.0% | 0.2% | -0.2% | 46.3% | -0.3% | 31.6% | -1.7% | |
| 國外營運機構財務報表換算之兌換差額 | -2.6% | -1.0% | -0.5% | -1.1% | 0.5% | -0.3% | 0.6% | -0.4% | 0.8% | 0.1% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -0.2% | 0.2% | -0.1% | 0.1% | -0.4% | 0.6% | 0.2% | |
| 與可能重分類之項目相關之所得稅 | -0.4% | -0.2% | -0.0% | -0.2% | 0.1% | -0.1% | 0.1% | -0.1% | 0.2% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -1.0% | 0.5% | -0.3% | 0.6% | -0.7% | 1.3% | 0.3% | |
| 其他綜合損益（淨額） | -3.3% | -1.1% | -1.2% | -1.1% | 0.7% | -0.5% | 46.9% | -0.9% | 32.8% | -1.4% | |
| 本期綜合損益總額 | -6.0% | -23.2% | -7.5% | -25.3% | -10.1% | -15.9% | 23.1% | -0.6% | 26.6% | 0.2% | |
| 母公司業主（淨利∕損） | -3.0% | -22.1% | -6.4% | -24.3% | -10.8% | -15.4% | -23.8% | 0.3% | -6.3% | 1.6% | |
| 母公司業主（綜合損益） | -6.2% | -23.2% | -7.5% | -25.3% | -10.1% | -15.9% | 23.1% | -0.6% | 26.6% | 0.2% | |
| 基本每股盈餘 | -0.0% | -0.1% | -0.0% | -0.1% | -0.0% | -0.1% | -0.3% | 0.0% | -0.1% | 0.0% | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% | 0.0% | |
| 稀釋每股盈餘 | -0.0% | -0.1% | -0.0% | -0.1% | -0.0% | -0.1% | -0.3% | 0.0% | -0.1% | 0.0% | |
| 銷貨成本 | 86.8% | 99.0% | 93.9% | 96.0% | 93.7% | 99.8% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | -0.3% | 0.3% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | -0.1% | -0.0% | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | 0.3% | 0.0% | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | 0.1% | 0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。