1451
年興
+0.15 (+0.89%)17.0512成交張數11.19本益比0.45股價淨值比5.92%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20256,261年增 -2.5%
毛利率202511.5%最新一期
營業利益率20251.8%最新一期
每股盈餘20251.76年增 +44.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | -30.9% | -2.7% | -2.4% | -17.6% | +13.3% | +8.6% | -27.2% | +1.0% | -2.0% | |
| 銷貨退回 | – | -78.7% | -79.9% | +501.4% | +94.7% | -99.1% | – | +88.7% | -98.1% | – | |
| 銷貨折讓 | – | -81.3% | -52.0% | +186.6% | +145.5% | -81.6% | +48.4% | +31.1% | -12.1% | -39.0% | |
| 銷貨收入淨額 | – | -30.6% | -2.6% | -2.6% | -18.1% | +14.0% | +8.6% | -27.3% | +1.1% | -2.0% | |
| 其他營業收入淨額 | – | – | – | – | – | – | – | – | -15.4% | -72.8% | |
| 營業收入合計 | – | -30.5% | -2.6% | -2.6% | -18.1% | +14.1% | +8.5% | -26.9% | +1.0% | -2.5% | |
| 銷貨成本 | – | -26.4% | -5.4% | +2.5% | -16.2% | +7.6% | +7.5% | -19.3% | -10.1% | -3.2% | |
| 其他營業成本 | – | – | – | – | – | – | – | – | -18.4% | +1.1% | |
| 營業成本合計 | – | -26.4% | -5.5% | +2.4% | -16.2% | +7.7% | +7.5% | -19.2% | -10.2% | -3.2% | |
| 營業毛利（毛損） | – | -60.2% | +35.3% | -49.1% | -53.3% | +228.9% | +19.9% | -101.4% | – | +3.4% | |
| 營業毛利（毛損）淨額 | – | -60.2% | +35.3% | -49.1% | -53.3% | +228.9% | +19.9% | -101.4% | – | +3.4% | |
| 推銷費用 | – | -39.4% | +10.1% | -10.1% | -4.0% | -6.6% | +0.4% | -5.6% | +5.6% | +10.0% | |
| 管理費用 | – | -12.9% | +10.5% | +7.2% | -29.8% | +9.5% | +9.3% | -13.2% | +63.6% | +11.5% | |
| 研究發展費用 | – | -32.7% | -20.2% | +20.0% | +2.8% | -27.5% | -11.7% | -17.2% | -95.8% | -100.0% | |
| 預期信用減損損失（利益） | – | – | – | – | – | -318.3% | – | -142.8% | – | – | |
| 營業費用合計 | – | -31.8% | +8.8% | -5.9% | -7.2% | -15.6% | +16.6% | -11.7% | +23.7% | +12.2% | |
| 營業利益（損失） | – | -87.2% | +169.2% | -137.3% | – | – | +25.5% | -244.9% | – | -27.3% | |
| 利息收入 | – | – | – | – | – | -14.2% | +206.4% | +129.1% | +6.5% | -6.8% | |
| 其他收入 | – | +93.1% | -59.2% | -35.3% | +3.6% | -0.6% | +27.1% | -47.9% | +29.5% | -22.0% | |
| 其他利益及損失淨額 | – | – | – | -140.3% | – | – | – | -201.1% | – | +987.9% | |
| 財務成本淨額 | – | -13.6% | +7.3% | -66.2% | +22.5% | -35.5% | +222.2% | -50.3% | +22.5% | +0.6% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +76.8% | -80.9% | -177.4% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | +147.0% | +15.5% | -87.1% | -803.4% | – | +391.8% | -79.5% | +268.2% | +94.1% | |
| 稅前淨利（淨損） | – | -62.8% | +62.9% | -112.7% | – | – | +80.8% | -177.0% | – | +35.1% | |
| 所得稅費用（利益）合計 | – | -67.8% | +158.2% | -100.4% | – | – | +106.1% | -142.5% | – | +6.0% | |
| 繼續營業單位本期淨利（淨損） | – | -61.5% | +42.6% | -117.4% | – | – | +75.7% | -185.1% | – | +44.1% | |
| 本期淨利（淨損） | – | -61.5% | +42.6% | -117.4% | – | – | +75.7% | -185.1% | – | +44.1% | |
| 確定福利計畫之再衡量數 | – | -244.8% | – | – | – | -86.3% | – | -107.9% | – | -61.4% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -84.7% | – | -84.0% | -458.4% | – | +20.6% | -22.0% | |
| 與不重分類之項目相關之所得稅 | – | -244.8% | – | – | – | -86.3% | – | -107.9% | – | -61.4% | |
| 不重分類至損益之項目： | – | – | – | – | – | -84.1% | -415.2% | – | +49.2% | -28.4% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -221.9% | – | – | – | -98.3% | – | -97.8% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | -98.3% | – | -99.7% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -98.3% | – | -99.7% | |
| 其他綜合損益（淨額） | – | – | – | -96.8% | – | -93.5% | -571.2% | – | +96.3% | -47.1% | |
| 本期綜合損益總額 | – | -98.9% | – | -111.3% | – | +298.3% | -0.0% | -201.8% | – | +7.4% | |
| 母公司業主（淨利∕損） | – | -61.6% | +42.6% | -117.4% | – | – | +75.7% | -185.1% | – | +44.1% | |
| 母公司業主（綜合損益） | – | -98.5% | – | -111.3% | – | +298.3% | -0.0% | -201.8% | – | +7.4% | |
| 基本每股盈餘 | – | -48.6% | +116.0% | -117.2% | – | – | +74.8% | -185.1% | – | +44.3% | |
| 繼續營業單位淨利（淨損） | – | -48.6% | – | – | – | – | +74.6% | -185.9% | – | +46.7% | |
| 稀釋每股盈餘 | – | -48.6% | +114.9% | -117.3% | – | – | +74.6% | -185.9% | – | +46.7% | |
| 勞務收入 | – | -19.3% | -22.6% | -16.8% | -25.4% | +74.8% | -4.8% | – | – | – | |
| 加工成本 | – | -24.8% | -28.7% | -18.3% | -24.0% | +79.1% | -15.4% | – | – | – | |
| 勞務成本 | – | -24.8% | -28.7% | -18.3% | -24.0% | +79.1% | -15.4% | – | – | – | |
| 非控制權益（淨利∕損） | – | – | -660.0% | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 加工收入淨額 | – | – | – | -16.8% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。