1417
嘉裕
+0.04 (+0.50%)8.02172成交張數15.73本益比0.64股價淨值比3.12%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025404年增 -33.1%
毛利率202553.5%最新一期
營業利益率2025-3.8%最新一期
每股盈餘20250.62
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 銷貨收入 | 100.1% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨折讓 | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 51.6% | 71.1% | 66.6% | 77.3% | 46.5% | |
| 營業毛利(毛損) | 48.4% | 28.9% | 33.4% | 22.7% | 53.5% | |
| 營業毛利(毛損)淨額 | 48.4% | 28.9% | 33.4% | 22.7% | 53.5% | |
| 推銷費用 | 35.9% | 30.8% | 28.3% | 41.5% | 36.2% | |
| 管理費用 | 10.8% | 8.7% | 10.3% | 21.4% | 21.4% | |
| 研究發展費用 | 0.3% | 0.3% | 0.2% | 0.5% | 1.0% | |
| 預期信用減損損失(利益) | -1.2% | -0.0% | 0.1% | 0.8% | -1.2% | |
| 營業費用合計 | 45.7% | 39.7% | 38.7% | 64.2% | 57.3% | |
| 營業利益(損失) | 2.7% | -10.9% | -5.4% | -41.5% | -3.8% | |
| 利息收入 | 0.5% | 0.5% | 0.9% | 2.8% | 2.1% | |
| 其他收入 | 9.0% | 6.5% | 6.8% | 18.6% | 26.6% | |
| 其他利益及損失淨額 | -6.0% | 1.5% | -5.4% | -4.1% | 9.2% | |
| 財務成本淨額 | 0.2% | 0.8% | 1.2% | 1.4% | 1.5% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | |
| 營業外收入及支出合計 | 3.2% | 7.7% | 1.1% | 15.9% | 36.5% | |
| 稅前淨利(淨損) | 5.9% | -3.2% | -4.3% | -25.6% | 32.7% | |
| 所得稅費用(利益)合計 | -0.9% | 0.0% | 0.2% | 0.0% | 3.7% | |
| 繼續營業單位本期淨利(淨損) | 6.7% | -3.2% | -4.4% | -25.6% | 29.0% | |
| 本期淨利(淨損) | 7.4% | 7.0% | -4.6% | -25.6% | 29.0% | |
| 確定福利計畫之再衡量數 | -0.1% | -0.1% | 0.1% | 0.1% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 6.6% | -1.9% | 1.2% | -17.8% | -20.3% | |
| 不重分類至損益之項目: | 6.5% | -2.0% | 1.2% | -17.7% | -20.2% | |
| 國外營運機構財務報表換算之兌換差額 | 0.0% | 0.6% | 0.4% | 4.5% | -2.5% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | -0.0% | 0.0% | 0.0% | 0.0% | -0.1% | |
| 後續可能重分類至損益之項目: | 0.0% | 0.6% | 0.4% | 4.5% | -2.6% | |
| 其他綜合損益(淨額) | 6.5% | -1.3% | 1.6% | -13.2% | -22.8% | |
| 本期綜合損益總額 | 13.9% | 5.7% | -3.0% | -38.8% | 6.2% | |
| 母公司業主(淨利∕損) | 6.7% | 7.0% | -4.6% | -25.6% | 29.0% | |
| 母公司業主(綜合損益) | 12.5% | -4.7% | -3.0% | -38.8% | 6.2% | |
| 基本每股盈餘 | 0.0% | 0.0% | -0.0% | -0.1% | 0.2% | |
| 稀釋每股盈餘 | 0.0% | 0.0% | -0.0% | -0.1% | 0.2% | |
| 停業單位損益合計 | 0.7% | 10.2% | -0.2% | 0.0% | – | |
| 非控制權益(淨利∕損) | 0.7% | – | – | 0.0% | – | |
| 非控制權益(綜合損益) | 1.4% | 10.4% | – | 0.0% | – | |
| 繼續營業單位淨利(淨損) | 0.0% | -0.0% | -0.0% | -0.0% | – | |
| 停業單位淨利(淨損) | 0.0% | 0.0% | -0.0% | 0.0% | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。