1319
東陽
-0.20 (-0.25%)78.801,664成交張數12.79本益比1.72股價淨值比6.35%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202525,094年增 -2.0%
毛利率202533.6%最新一期
營業利益率202518.3%最新一期
每股盈餘20256.43年增 -13.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 8 家 | 2027 預估 6 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +15.8% | +12.1% | +7.3% | -2.0% | -1.3% | +6.6% | +4.4% | |
| 營業成本合計 | – | +9.1% | +2.9% | +2.0% | -2.3% | – | – | – | |
| 營業毛利（毛損） | – | +44.2% | +41.9% | +19.6% | -1.2% | -2.2% | +9.2% | +6.3% | |
| 營業毛利（毛損）淨額 | – | +44.2% | +41.9% | +19.6% | -1.2% | – | – | – | |
| 推銷費用 | – | +4.4% | +10.3% | +4.2% | -2.6% | – | – | – | |
| 管理費用 | – | +7.7% | +4.3% | +14.3% | -2.0% | – | – | – | |
| 研究發展費用 | – | -1.3% | +12.6% | +22.1% | +26.5% | – | – | – | |
| 預期信用減損損失（利益） | – | – | +879.5% | -79.1% | -72.1% | – | – | – | |
| 營業費用合計 | – | +5.1% | +9.6% | +9.7% | +2.9% | – | – | – | |
| 營業利益（損失） | – | +256.2% | +93.6% | +28.6% | -4.4% | -3.7% | +15.6% | +5.2% | |
| 其他收入 | – | +14.7% | +32.0% | +49.7% | -24.4% | – | – | – | |
| 其他利益及損失淨額 | – | – | -130.2% | – | -188.8% | – | – | – | |
| 財務成本淨額 | – | -21.2% | -35.1% | -45.3% | -25.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -111.5% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | +197.3% | -89.8% | +956.1% | -73.6% | – | – | – | |
| 稅前淨利（淨損） | – | +239.0% | +46.6% | +45.1% | -13.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | +333.8% | +35.7% | +40.5% | -17.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +219.7% | +49.6% | +46.2% | -12.4% | – | – | – | |
| 本期淨利（淨損） | – | +219.7% | +49.6% | +46.2% | -12.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | +286.8% | -220.7% | – | -19.4% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | +114.2% | -115.5% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +284.0% | -222.9% | – | -21.6% | – | – | – | |
| 不重分類至損益之項目： | – | – | -10.8% | -118.9% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -44.1% | +74.3% | -109.8% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -243.6% | – | -88.1% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -120.1% | – | -104.1% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -122.3% | – | -101.6% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -67.5% | +22.9% | -211.1% | – | – | – | |
| 本期綜合損益總額 | – | +547.3% | +27.6% | +45.1% | -20.5% | – | – | – | |
| 母公司業主（淨利∕損） | – | +212.9% | +40.4% | +45.0% | -13.1% | +2.1% | +10.7% | +16.4% | |
| 非控制權益（淨利∕損） | – | – | – | +181.1% | +26.1% | – | – | – | |
| 母公司業主（綜合損益） | – | +495.3% | +21.7% | +42.2% | -20.7% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | +505.8% | -13.7% | – | – | – | |
| 基本每股盈餘 | – | +213.8% | +40.1% | +45.1% | -13.1% | +1.7% | +11.2% | +16.4% | |
| 稀釋每股盈餘 | – | +213.8% | +40.1% | +45.1% | -13.1% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。