8450
霹靂
-0.30 (-2.09%)14.0525成交張數–本益比1.81股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025238年增 -9.3%
毛利率2025-11.7%最新一期
營業利益率2025-103.0%最新一期
每股盈餘2025-5.34
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 44.4% | 43.7% | 51.0% | 68.8% | 72.6% | 95.7% | 83.2% | 95.6% | 68.3% | 111.7% | |
| 營業毛利（毛損） | 55.6% | 56.3% | 49.0% | 31.2% | 27.4% | 4.3% | 16.8% | 4.4% | 31.7% | -11.7% | |
| 營業毛利（毛損）淨額 | 55.6% | 56.3% | 49.0% | 31.2% | 27.4% | 4.3% | 16.8% | 4.4% | 31.7% | -11.7% | |
| 推銷費用 | 25.5% | 37.6% | 30.3% | 31.6% | 42.7% | 43.3% | 48.0% | 50.7% | 44.5% | 51.5% | |
| 管理費用 | 9.3% | 10.4% | 12.0% | 12.6% | 14.4% | 16.4% | 17.9% | 24.3% | 32.4% | 40.6% | |
| 預期信用減損損失（利益） | – | – | – | – | 1.1% | -0.4% | -0.4% | 0.0% | 1.1% | -0.7% | |
| 營業費用合計 | 35.0% | 48.1% | 42.3% | 44.3% | 58.2% | 59.4% | 65.5% | 75.1% | 77.9% | 91.3% | |
| 營業利益（損失） | 20.6% | 8.2% | 6.6% | -13.1% | -30.8% | -55.0% | -48.7% | -70.7% | -46.3% | -103.0% | |
| 利息收入 | – | – | – | – | 3.0% | 1.5% | 2.0% | 6.3% | 6.2% | 2.5% | |
| 其他收入 | 2.5% | 1.9% | 4.5% | 4.2% | 2.7% | 2.6% | 7.0% | 3.6% | 7.6% | 2.8% | |
| 其他利益及損失淨額 | 7.1% | -8.4% | 4.2% | -1.1% | -6.4% | -3.5% | 15.0% | 4.4% | 11.2% | -13.7% | |
| 財務成本淨額 | 1.2% | 0.8% | 0.4% | 0.1% | 0.5% | 1.3% | 1.9% | 3.6% | 4.7% | 4.7% | |
| 營業外收入及支出合計 | 8.3% | -7.2% | 8.3% | 2.5% | -1.1% | -0.7% | 21.4% | 10.7% | 20.4% | -13.0% | |
| 稅前淨利（淨損） | 28.9% | 1.0% | 14.9% | -10.6% | -31.9% | -55.8% | -27.3% | -60.0% | -25.9% | -116.1% | |
| 所得稅費用（利益）合計 | 6.0% | 0.4% | -0.4% | -0.4% | -0.1% | -0.0% | 3.5% | 0.0% | 5.0% | 0.6% | |
| 繼續營業單位本期淨利（淨損） | 23.0% | 0.5% | 15.3% | -10.2% | -31.9% | -55.8% | -30.8% | -60.0% | -30.9% | -116.6% | |
| 本期淨利（淨損） | 23.0% | 0.5% | 15.3% | -10.2% | -31.9% | -55.8% | -30.8% | -60.0% | -30.9% | -116.6% | |
| 確定福利計畫之再衡量數 | 0.1% | -0.1% | -0.2% | -0.1% | -0.1% | 0.5% | 1.4% | -4.8% | 1.7% | -0.8% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -4.8% | -5.8% | -1.1% | -1.2% | -0.9% | -2.3% | -11.1% | -7.0% | |
| 與不重分類之項目相關之所得稅 | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | 0.1% | 0.3% | -1.0% | 2.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | -5.9% | -1.2% | -0.8% | 0.3% | -6.2% | -11.4% | -7.9% | |
| 國外營運機構財務報表換算之兌換差額 | -7.7% | -2.4% | -1.4% | -3.7% | 1.0% | -0.4% | 0.8% | -0.9% | 2.2% | 3.9% | |
| 後續可能重分類至損益之項目： | – | – | – | -3.7% | 1.0% | -0.4% | 0.8% | -0.9% | 2.2% | 3.9% | |
| 其他綜合損益（淨額） | -7.6% | -2.5% | -6.3% | -9.7% | -0.2% | -1.2% | 1.1% | -7.1% | -9.2% | -4.0% | |
| 本期綜合損益總額 | 15.3% | -2.0% | 9.0% | -19.9% | -32.1% | -57.0% | -29.7% | -67.1% | -40.1% | -120.6% | |
| 母公司業主（淨利∕損） | 23.2% | 0.6% | 15.6% | -10.0% | -31.9% | -55.2% | -30.4% | -59.5% | -30.4% | -115.3% | |
| 非控制權益（淨利∕損） | -0.2% | -0.1% | -0.3% | -0.2% | 0.0% | -0.6% | -0.4% | -0.5% | -0.6% | -1.3% | |
| 母公司業主（綜合損益） | 15.5% | -1.9% | 9.2% | -19.7% | -32.1% | -56.4% | -29.4% | -66.6% | -39.6% | -119.2% | |
| 非控制權益（綜合損益） | -0.2% | -0.1% | -0.3% | -0.2% | 0.0% | -0.6% | -0.4% | -0.5% | -0.6% | -1.4% | |
| 基本每股盈餘 | 0.5% | 0.0% | 0.3% | -0.2% | -0.6% | -1.1% | -0.6% | -1.2% | -0.6% | -2.2% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -0.5% | -0.0% | 0.0% | -0.6% | 0.0% | – | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | – | – | |
| 稀釋每股盈餘 | 0.5% | 0.0% | 0.3% | -0.2% | -0.6% | -1.1% | -0.6% | -1.2% | – | – | |
| 研究發展費用 | 0.2% | 0.1% | 0.0% | 0.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。