5245
智晶
-0.05 (-0.24%)21.0077成交張數–本益比1.50股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025776年增 -13.7%
毛利率20251.1%最新一期
營業利益率2025-26.1%最新一期
每股盈餘2025-4.90
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +19.9% | -15.7% | -19.8% | -0.6% | +7.9% | -2.3% | -37.0% | +0.4% | -13.7% | |
| 營業收入合計 | – | +19.9% | -15.7% | -19.8% | -0.6% | +7.9% | -2.3% | -37.0% | +0.4% | -13.7% | |
| 銷貨成本 | – | +23.4% | -10.6% | -9.1% | -9.3% | -6.6% | +1.0% | -16.7% | +1.8% | -5.5% | |
| 營業成本合計 | – | +23.4% | -10.6% | -9.1% | -9.3% | -6.6% | +1.0% | -16.7% | +1.8% | -5.5% | |
| 營業毛利（毛損） | – | +12.7% | -26.8% | -48.6% | +40.7% | +52.3% | -8.4% | -78.8% | -11.2% | -90.0% | |
| 營業毛利（毛損）淨額 | – | +12.7% | -26.8% | -48.6% | +40.7% | +52.3% | -8.4% | -78.8% | -11.2% | -90.0% | |
| 推銷費用 | – | +30.7% | +14.1% | -35.2% | -33.4% | +15.0% | +29.8% | +4.1% | -11.1% | -9.3% | |
| 管理費用 | – | +6.2% | -15.4% | -18.6% | +1.2% | +25.1% | +3.0% | -22.1% | +15.2% | +1.7% | |
| 研究發展費用 | – | +14.0% | +14.4% | -19.0% | +19.7% | +8.7% | -10.4% | +10.0% | -18.4% | -27.5% | |
| 預期信用減損損失（利益） | – | – | – | – | – | +27.2% | -408.1% | – | – | -54.1% | |
| 營業費用合計 | – | +13.6% | +2.2% | -22.6% | +3.5% | +15.3% | -2.7% | -1.8% | -5.8% | -13.4% | |
| 營業利益（損失） | – | +11.9% | -51.3% | -94.8% | – | +142.4% | -15.0% | -180.6% | – | – | |
| 利息收入 | – | – | – | – | – | -28.8% | – | -3.3% | +103.3% | +21.9% | |
| 其他利益及損失淨額 | – | -112.5% | – | +44.7% | -16.6% | +1.8% | +36.4% | -22.9% | +71.0% | -115.4% | |
| 財務成本淨額 | – | +93.0% | +24.7% | +88.8% | -28.4% | -51.4% | +58.2% | +85.4% | +67.5% | +24.9% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | -299.6% | |
| 營業外收入及支出合計 | – | -162.4% | – | +26.4% | -10.7% | +26.7% | +44.8% | -42.7% | +113.4% | -196.6% | |
| 稅前淨利（淨損） | – | +8.3% | -47.6% | -87.5% | +397.1% | +129.8% | -11.4% | -167.0% | – | – | |
| 所得稅費用（利益）合計 | – | +7.5% | -37.0% | -83.2% | +216.2% | +171.2% | -13.8% | -115.7% | – | -96.0% | |
| 繼續營業單位本期淨利（淨損） | – | +8.4% | -49.8% | -88.7% | +466.1% | +121.0% | -10.8% | -180.0% | – | – | |
| 本期淨利（淨損） | – | +8.4% | -49.8% | -88.7% | +466.1% | +121.0% | -10.8% | -180.0% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | +37.7% | +111.5% | -100.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | +37.7% | +111.5% | -100.0% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | +37.7% | +111.5% | -100.0% | |
| 本期綜合損益總額 | – | +8.4% | -49.8% | -88.7% | +466.1% | +121.0% | -8.2% | -173.9% | – | – | |
| 母公司業主（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +2.5% | -50.2% | -88.6% | +468.6% | +124.6% | -8.5% | -178.7% | – | – | |
| 繼續營業單位淨利（淨損） | – | +2.2% | -50.4% | -88.4% | +465.7% | +123.7% | -8.8% | -179.7% | – | – | |
| 稀釋每股盈餘 | – | +2.2% | -50.4% | -88.4% | +465.7% | +123.7% | -8.8% | -179.7% | – | – | |
| 其他收入 | – | -75.4% | +32.2% | +12.2% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。