5245
智晶
-0.05 (-0.24%)21.0077成交張數–本益比1.50股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025776年增 -13.7%
毛利率20251.1%最新一期
營業利益率2025-26.1%最新一期
每股盈餘2025-4.90
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 66.8% | 68.8% | 72.9% | 82.6% | 75.4% | 65.2% | 67.4% | 89.0% | 90.3% | 98.9% | |
| 營業成本合計 | 66.8% | 68.8% | 72.9% | 82.6% | 75.4% | 65.2% | 67.4% | 89.0% | 90.3% | 98.9% | |
| 營業毛利（毛損） | 33.2% | 31.2% | 27.1% | 17.4% | 24.6% | 34.8% | 32.6% | 11.0% | 9.7% | 1.1% | |
| 營業毛利（毛損）淨額 | 33.2% | 31.2% | 27.1% | 17.4% | 24.6% | 34.8% | 32.6% | 11.0% | 9.7% | 1.1% | |
| 推銷費用 | 2.7% | 2.9% | 4.0% | 3.2% | 2.2% | 2.3% | 3.1% | 5.0% | 4.5% | 4.7% | |
| 管理費用 | 6.6% | 5.8% | 5.8% | 5.9% | 6.0% | 7.0% | 7.4% | 9.1% | 10.5% | 12.3% | |
| 研究發展費用 | 5.8% | 5.6% | 7.5% | 7.6% | 9.1% | 9.2% | 8.5% | 14.7% | 12.0% | 10.1% | |
| 預期信用減損損失（利益） | – | – | – | – | 0.1% | 0.1% | -0.3% | 0.0% | 0.2% | 0.1% | |
| 營業費用合計 | 15.1% | 14.3% | 17.4% | 16.8% | 17.4% | 18.6% | 18.6% | 28.9% | 27.1% | 27.2% | |
| 營業利益（損失） | 18.1% | 16.9% | 9.8% | 0.6% | 7.2% | 16.1% | 14.0% | -17.9% | -17.4% | -26.1% | |
| 利息收入 | – | – | – | – | 0.0% | 0.0% | 0.1% | 0.2% | 0.4% | 0.6% | |
| 其他利益及損失淨額 | 0.4% | -0.0% | 0.9% | 1.5% | 1.3% | 1.2% | 1.7% | 2.1% | 3.5% | -0.6% | |
| 財務成本淨額 | 0.1% | 0.2% | 0.2% | 0.6% | 0.4% | 0.2% | 0.3% | 0.9% | 1.5% | 2.2% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | 0.5% | -1.1% | |
| 營業外收入及支出合計 | 0.4% | -0.2% | 0.6% | 1.0% | 0.9% | 1.0% | 1.5% | 1.4% | 3.0% | -3.3% | |
| 稅前淨利（淨損） | 18.5% | 16.7% | 10.4% | 1.6% | 8.1% | 17.2% | 15.6% | -16.5% | -14.4% | -29.4% | |
| 所得稅費用（利益）合計 | 3.2% | 2.8% | 2.1% | 0.4% | 1.4% | 3.6% | 3.1% | -0.8% | 0.7% | 0.0% | |
| 繼續營業單位本期淨利（淨損） | 15.3% | 13.9% | 8.3% | 1.2% | 6.6% | 13.6% | 12.4% | -15.8% | -15.1% | -29.4% | |
| 本期淨利（淨損） | 15.3% | 13.9% | 8.3% | 1.2% | 6.6% | 13.6% | 12.4% | -15.8% | -15.1% | -29.4% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | 0.4% | 0.8% | 1.6% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | – | – | – | 0.4% | 0.8% | 1.6% | 0.0% | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | 0.4% | 0.8% | 1.6% | 0.0% | |
| 本期綜合損益總額 | 15.3% | 13.9% | 8.3% | 1.2% | 6.6% | 13.6% | 12.8% | -15.0% | -13.5% | -29.4% | |
| 母公司業主（淨利∕損） | – | – | – | – | – | – | – | -15.5% | -15.0% | -27.3% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | -0.3% | -0.1% | -2.1% | |
| 母公司業主（綜合損益） | – | – | – | – | – | – | – | -14.7% | -13.4% | -27.3% | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | -0.3% | -0.1% | -2.1% | |
| 基本每股盈餘 | 0.4% | 0.3% | 0.2% | 0.0% | 0.1% | 0.3% | 0.3% | -0.4% | -0.3% | -0.6% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% | |
| 稀釋每股盈餘 | 0.4% | 0.3% | 0.2% | 0.0% | 0.1% | 0.3% | 0.3% | -0.4% | -0.3% | -0.6% | |
| 其他收入 | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。