4994
傳奇
+1.60 (+1.97%)82.902成交張數57.25本益比6.21股價淨值比3.69%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,185年增 -25.2%
毛利率202566.7%最新一期
營業利益率202513.5%最新一期
每股盈餘20251.96年增 -59.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 10.1% | 17.0% | 30.2% | 49.9% | 46.9% | 43.1% | 45.9% | 42.1% | 34.1% | 33.3% | |
| 營業毛利（毛損） | 89.9% | 83.0% | 69.8% | 50.1% | 53.1% | 56.9% | 54.1% | 57.9% | 65.9% | 66.7% | |
| 營業毛利（毛損）淨額 | 89.9% | 83.0% | 69.8% | 50.1% | 53.1% | 56.9% | 54.1% | 57.9% | 65.9% | 66.7% | |
| 推銷費用 | 23.0% | 32.2% | 36.4% | 17.7% | 15.3% | 26.5% | 20.1% | 20.0% | 19.6% | 20.6% | |
| 管理費用 | 19.7% | 17.8% | 13.9% | 4.9% | 5.9% | 4.3% | 6.6% | 7.9% | 8.0% | 9.8% | |
| 研究發展費用 | 60.4% | 63.0% | 42.3% | 11.0% | 14.7% | 14.4% | 22.1% | 21.5% | 17.9% | 22.8% | |
| 預期信用減損損失（利益） | – | – | – | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | |
| 營業費用合計 | 103.1% | 113.0% | 92.6% | 33.5% | 35.9% | 45.3% | 48.8% | 49.4% | 45.4% | 53.2% | |
| 營業利益（損失） | -13.2% | -30.0% | -22.9% | 16.6% | 17.2% | 11.6% | 5.3% | 8.5% | 20.4% | 13.5% | |
| 利息收入 | – | – | – | – | 0.1% | 0.1% | 0.4% | 1.7% | 1.4% | 1.7% | |
| 其他收入 | 4.1% | 1.1% | 1.0% | 0.2% | 0.4% | 0.1% | 1.0% | 0.2% | 1.1% | 0.2% | |
| 其他利益及損失淨額 | -0.3% | -0.6% | -1.9% | 0.0% | -1.1% | -6.3% | -3.7% | -0.2% | 0.4% | -2.1% | |
| 財務成本淨額 | – | – | – | 0.0% | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | -0.0% | 0.7% | -0.4% | 0.4% | 0.0% | -0.0% | -0.5% | |
| 營業外收入及支出合計 | 3.8% | 0.5% | -1.0% | 0.1% | -0.2% | -6.7% | -2.1% | 1.6% | 2.8% | -0.8% | |
| 稅前淨利（淨損） | -9.4% | -29.5% | -23.8% | 16.7% | 17.0% | 4.9% | 3.2% | 10.0% | 23.2% | 12.7% | |
| 所得稅費用（利益）合計 | 1.9% | 3.4% | 3.6% | 3.4% | 3.7% | 0.2% | 0.4% | 0.4% | 3.2% | 1.8% | |
| 繼續營業單位本期淨利（淨損） | -11.3% | -32.9% | -27.5% | 13.4% | 13.3% | 4.7% | 2.8% | 9.6% | 20.0% | 11.0% | |
| 本期淨利（淨損） | -11.3% | -32.9% | -27.5% | 13.4% | 13.3% | 4.7% | 2.8% | 9.6% | 20.0% | 11.0% | |
| 確定福利計畫之再衡量數 | 0.2% | -0.0% | -0.0% | 0.1% | -0.0% | 0.3% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 與不重分類之項目相關之所得稅 | – | – | -0.0% | 0.0% | -0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.0% | -0.0% | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -0.4% | -0.6% | 0.9% | -0.2% | 0.4% | 0.8% | 0.0% | -0.0% | -0.0% | -0.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | 0.0% | 0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.2% | 0.4% | 0.8% | 0.0% | -0.0% | 0.0% | 0.0% | |
| 其他綜合損益（淨額） | -0.2% | -0.7% | 0.9% | -0.2% | 0.3% | 1.0% | 0.0% | 0.0% | 0.1% | 0.0% | |
| 本期綜合損益總額 | -11.5% | -33.6% | -26.6% | 13.2% | 13.7% | 5.7% | 2.9% | 9.6% | 20.1% | 11.0% | |
| 母公司業主（淨利∕損） | -11.3% | -32.9% | -27.5% | 13.4% | 13.3% | 4.7% | 2.8% | 9.6% | 20.0% | 11.0% | |
| 母公司業主（綜合損益） | -11.5% | -33.6% | -26.6% | 13.2% | 13.7% | 5.7% | 2.9% | 9.6% | 20.1% | 11.0% | |
| 基本每股盈餘 | -0.1% | -0.3% | -0.2% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | 0.3% | 0.2% | |
| 繼續營業單位淨利（淨損） | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | -0.1% | -0.3% | -0.2% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | 0.3% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。