4506
崇友
-0.50 (-0.42%)118.5043成交張數15.31本益比3.68股價淨值比4.47%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,021年增 +9.7%
毛利率202532.5%最新一期
營業利益率202521.6%最新一期
每股盈餘20256.52年增 +16.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +2.2% | -0.8% | +0.7% | +2.6% | +4.8% | +2.9% | +11.2% | +4.1% | +9.7% | +2.2% | |
| 營業成本合計 | – | +1.3% | +0.2% | -0.0% | +2.8% | +3.6% | +4.6% | +12.1% | +0.6% | +8.0% | – | |
| 營業毛利（毛損） | – | +4.2% | -3.1% | +2.5% | +2.2% | +7.7% | -0.9% | +8.9% | +12.7% | +13.6% | +3.0% | |
| 營業毛利（毛損）淨額 | – | +4.2% | -3.1% | +2.5% | +2.2% | +7.7% | -0.9% | +8.9% | +12.7% | +13.6% | – | |
| 推銷費用 | – | +2.7% | -4.0% | -5.2% | -2.4% | +6.8% | +2.6% | +5.5% | +6.3% | +0.6% | – | |
| 管理費用 | – | +3.1% | -5.4% | -0.5% | +4.9% | +3.9% | +0.8% | +6.2% | +11.0% | +6.4% | – | |
| 研究發展費用 | – | -2.6% | -0.8% | +19.9% | -12.6% | +7.4% | +4.0% | -4.4% | +7.2% | +3.1% | – | |
| 預期信用減損損失（利益） | – | – | – | -183.9% | – | – | – | -239.3% | – | – | – | |
| 營業費用合計 | – | +2.6% | -2.3% | -4.8% | -1.8% | +9.8% | +3.5% | +2.5% | +9.9% | +6.5% | – | |
| 營業利益（損失） | – | +5.3% | -3.7% | +7.7% | +4.6% | +6.5% | -3.5% | +12.9% | +14.3% | +17.5% | +2.7% | |
| 利息收入 | – | – | – | – | – | +16.3% | +71.0% | +99.5% | +43.6% | +29.6% | – | |
| 其他收入 | – | +43.3% | +50.7% | -13.0% | -12.4% | +58.5% | +176.8% | -60.8% | -11.0% | -6.9% | – | |
| 其他利益及損失淨額 | – | – | -104.1% | – | -175.1% | – | +72.3% | +71.3% | -45.6% | -4.8% | – | |
| 財務成本淨額 | – | -36.6% | -70.0% | -61.5% | +36.1% | +33.6% | -40.5% | -9.1% | -27.5% | +50.0% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -56.1% | -103.7% | – | +136.5% | -9.0% | -79.8% | -7.9% | -177.2% | – | – | |
| 營業外收入及支出合計 | – | – | -87.0% | +30.6% | +12.3% | +99.2% | +117.8% | -18.5% | -17.5% | +9.0% | – | |
| 稅前淨利（淨損） | – | +33.9% | -21.7% | +8.5% | +5.0% | +10.8% | +6.6% | +7.6% | +10.2% | +16.7% | – | |
| 所得稅費用（利益）合計 | – | +38.0% | -16.7% | +22.8% | -3.3% | +28.1% | -3.0% | +16.8% | +9.1% | +16.4% | – | |
| 繼續營業單位本期淨利（淨損） | – | +33.2% | -22.6% | +5.7% | +6.8% | +7.2% | +9.0% | +5.6% | +10.4% | +16.8% | – | |
| 本期淨利（淨損） | – | +33.2% | -22.6% | +5.7% | +6.8% | +7.2% | +9.0% | +5.6% | +10.4% | +16.8% | – | |
| 確定福利計畫之再衡量數 | – | -103.8% | – | -294.1% | – | – | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -234.5% | – | -173.3% | – | -72.4% | +52.0% | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | +62.1% | -84.5% | -176.6% | – | |
| 與不重分類之項目相關之所得稅 | – | -116.9% | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | -338.5% | – | – | -882.1% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -575.8% | – | -228.3% | – | -180.9% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -570.1% | – | -226.9% | – | -181.0% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -577.2% | – | -228.7% | – | -180.9% | – | |
| 其他綜合損益（淨額） | – | – | -10.4% | -193.7% | – | – | -349.3% | – | – | -327.5% | – | |
| 本期綜合損益總額 | – | +36.9% | -22.5% | +3.4% | +1.9% | +17.8% | -3.8% | +13.4% | +14.0% | +12.0% | – | |
| 母公司業主（淨利∕損） | – | +33.2% | -22.6% | +5.7% | +6.8% | +7.2% | +9.0% | +5.6% | +10.4% | +16.8% | +1.2% | |
| 非控制權益（淨利∕損） | – | – | – | -390.0% | – | -232.3% | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +36.9% | -22.5% | +3.4% | +1.9% | +17.8% | -3.8% | +13.3% | +14.0% | +12.0% | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | -367.7% | – | – | – | – | – | |
| 基本每股盈餘 | – | +38.8% | -17.5% | +5.8% | +6.8% | +7.1% | +9.1% | +5.6% | +10.3% | +16.8% | +1.2% | |
| 稀釋每股盈餘 | – | – | – | – | +6.8% | +7.1% | +9.1% | +5.4% | +10.5% | +16.8% | – | |
| 繼續營業單位淨利（淨損） | – | +38.8% | -17.5% | +5.8% | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。