4506
崇友
+0.50 (+0.42%)119.0054成交張數15.31本益比3.68股價淨值比4.47%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,021年增 +9.7%
毛利率202532.5%最新一期
營業利益率202521.6%最新一期
每股盈餘20256.52年增 +16.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +2.2% | -0.8% | +0.7% | +2.6% | +4.8% | +2.9% | +11.2% | +4.1% | +9.7% | +2.2% | |
| 營業成本合計 | – | +1.3% | +0.2% | -0.0% | +2.8% | +3.6% | +4.6% | +12.1% | +0.6% | +8.0% | – | |
| 營業毛利（毛損） | – | +4.2% | -3.1% | +2.5% | +2.2% | +7.7% | -0.9% | +8.9% | +12.7% | +13.6% | +3.0% | |
| 營業毛利（毛損）淨額 | – | +4.2% | -3.1% | +2.5% | +2.2% | +7.7% | -0.9% | +8.9% | +12.7% | +13.6% | – | |
| 營業費用合計 | – | +2.6% | -2.3% | -4.8% | -1.8% | +9.8% | +3.5% | +2.5% | +9.9% | +6.5% | – | |
| 營業利益（損失） | – | +5.3% | -3.7% | +7.7% | +4.6% | +6.5% | -3.5% | +12.9% | +14.3% | +17.5% | +2.7% | |
| 稅前淨利（淨損） | – | +33.9% | -21.7% | +8.5% | +5.0% | +10.8% | +6.6% | +7.6% | +10.2% | +16.7% | – | |
| 所得稅費用（利益）合計 | – | +38.0% | -16.7% | +22.8% | -3.3% | +28.1% | -3.0% | +16.8% | +9.1% | +16.4% | – | |
| 繼續營業單位本期淨利（淨損） | – | +33.2% | -22.6% | +5.7% | +6.8% | +7.2% | +9.0% | +5.6% | +10.4% | +16.8% | – | |
| 本期淨利（淨損） | – | +33.2% | -22.6% | +5.7% | +6.8% | +7.2% | +9.0% | +5.6% | +10.4% | +16.8% | – | |
| 本期綜合損益總額 | – | +36.9% | -22.5% | +3.4% | +1.9% | +17.8% | -3.8% | +13.4% | +14.0% | +12.0% | – | |
| 母公司業主（淨利∕損） | – | +33.2% | -22.6% | +5.7% | +6.8% | +7.2% | +9.0% | +5.6% | +10.4% | +16.8% | +1.2% | |
| 基本每股盈餘 | – | +38.8% | -17.5% | +5.8% | +6.8% | +7.1% | +9.1% | +5.6% | +10.3% | +16.8% | +1.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。