4153
鈺緯
0.00 (0.00%)31.801成交張數19.39本益比1.93股價淨值比6.29%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025869年增 +0.8%
毛利率202530.4%最新一期
營業利益率202511.8%最新一期
每股盈餘20251.54年增 -3.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 71.5% | 78.8% | 68.5% | 68.6% | 71.0% | 74.5% | 72.0% | 71.9% | 69.8% | 69.6% | |
| 營業毛利（毛損） | 28.5% | 21.2% | 31.5% | 31.4% | 29.0% | 25.5% | 28.0% | 28.1% | 30.2% | 30.4% | |
| 未實現銷貨（損）益 | – | – | 0.5% | 0.2% | – | – | 0.0% | 0.0% | 0.0% | 0.0% | |
| 已實現銷貨（損）益 | – | – | – | – | 0.1% | 0.0% | 0.0% | 0.2% | 0.0% | 0.1% | |
| 營業毛利（毛損）淨額 | 28.5% | 21.2% | 31.0% | 31.2% | 29.1% | 25.5% | 28.0% | 28.3% | 30.1% | 30.5% | |
| 推銷費用 | 8.2% | 7.6% | 6.3% | 5.8% | 4.6% | 5.6% | 5.1% | 4.1% | 4.0% | 3.4% | |
| 管理費用 | 7.5% | 9.5% | 7.7% | 7.3% | 6.6% | 6.8% | 5.2% | 5.4% | 5.9% | 6.1% | |
| 研究發展費用 | 7.8% | 9.1% | 9.9% | 8.9% | 8.4% | 9.8% | 8.7% | 7.7% | 8.3% | 8.3% | |
| 預期信用減損損失（利益） | – | – | 0.1% | 0.1% | -0.1% | 0.2% | 0.1% | 0.7% | -1.0% | 0.9% | |
| 營業費用合計 | 23.6% | 26.3% | 24.1% | 22.1% | 19.6% | 22.3% | 19.1% | 18.0% | 17.2% | 18.7% | |
| 營業利益（損失） | 4.9% | -5.1% | 6.9% | 9.1% | 9.6% | 3.2% | 8.9% | 10.3% | 12.9% | 11.8% | |
| 利息收入 | – | – | – | – | 0.5% | 0.1% | 0.1% | 0.5% | 0.7% | 0.7% | |
| 其他收入 | 2.8% | 1.0% | 1.1% | 1.8% | 1.2% | 1.6% | 0.9% | 0.7% | 0.6% | 0.7% | |
| 其他利益及損失淨額 | -14.4% | -28.5% | 1.2% | -1.9% | -7.6% | -1.1% | -2.6% | -0.9% | -0.9% | -0.8% | |
| 財務成本淨額 | 0.8% | 0.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -0.0% | -0.1% | 0.1% | 0.1% | 0.3% | -0.1% | -0.8% | 0.2% | 0.2% | |
| 營業外收入及支出合計 | -12.4% | -28.1% | 2.2% | 0.0% | -5.8% | 0.8% | -1.8% | -0.5% | 0.6% | 0.7% | |
| 稅前淨利（淨損） | -7.5% | -33.1% | 9.1% | 9.1% | 3.7% | 4.0% | 7.1% | 9.8% | 13.4% | 12.5% | |
| 所得稅費用（利益）合計 | 1.1% | -2.0% | 1.1% | 1.3% | 1.4% | 0.9% | 1.9% | 1.6% | 2.6% | 2.1% | |
| 繼續營業單位本期淨利（淨損） | -8.6% | -31.2% | 8.0% | 7.8% | 2.4% | 3.1% | 5.2% | 8.2% | 10.9% | 10.4% | |
| 本期淨利（淨損） | -8.6% | -31.2% | 8.0% | 7.8% | 2.4% | 3.1% | 5.2% | 8.2% | 10.9% | 10.4% | |
| 確定福利計畫之再衡量數 | -0.1% | 0.1% | -0.0% | 0.0% | 0.0% | -0.3% | 0.1% | 0.0% | 0.1% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | 0.0% | -0.2% | -0.9% | -0.1% | 0.2% | 0.0% | 0.1% | |
| 不重分類至損益之項目： | – | – | – | 0.0% | -0.2% | -1.2% | -0.0% | 0.2% | 0.1% | 0.2% | |
| 國外營運機構財務報表換算之兌換差額 | -0.2% | -0.0% | 0.1% | -0.1% | -0.0% | -0.1% | 0.2% | -0.0% | 0.2% | -0.1% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | 0.0% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.1% | -0.0% | -0.1% | 0.2% | -0.0% | 0.2% | -0.1% | |
| 其他綜合損益（淨額） | -0.2% | 0.1% | 0.1% | -0.0% | -0.2% | -1.3% | 0.2% | 0.2% | 0.3% | 0.1% | |
| 本期綜合損益總額 | -8.9% | -31.1% | 8.1% | 7.8% | 2.2% | 1.8% | 5.4% | 8.4% | 11.1% | 10.5% | |
| 母公司業主（淨利∕損） | -8.6% | -31.2% | 8.0% | 7.8% | 2.4% | 3.1% | 5.2% | 8.2% | 10.9% | 10.4% | |
| 母公司業主（綜合損益） | -8.9% | -31.1% | 8.1% | 7.8% | 2.2% | 1.8% | 5.4% | 8.4% | 11.1% | 10.5% | |
| 基本每股盈餘 | -0.2% | -0.6% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | |
| 稀釋每股盈餘 | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。